InvestorsHub Logo
Followers 0
Posts 2
Boards Moderated 0
Alias Born 04/15/2013

Re: everett7 post# 781

Sunday, 06/08/2014 10:36:23 AM

Sunday, June 08, 2014 10:36:23 AM

Post# of 804
everett7,

I get your point regarding unlimited upside. However, I think you are too optimistic with how big that upside is. If the equity committee is arguing for $212 million. I would imagine that's the number you should peg total enterprise value. Let's say that they are able to discharge $10 million of the $15mm disputed prepetition lender claims (I used $10mm because the 7th and 8th Amendment occurred after Bayside took over, 6th and earlier happened prior to Bayside involvement).

$212mm - $167mm (177mm claims less $10mm) - $18mm (preferred) = $27mm

At 12.4 cents per share for the common or $3.84mm market cap, this is 7.0x upside versus let's say you have to pay $4 for the preferred, the preferred still represents 6.5x. But the preferred gets paid first. In an outcome where the total firm value is $185 or less, you will be very glad that you owned preferred rather than the common. It's hard for me to imagine that there will be 20-30x upside. For 20-30X upside for the common, you need total enterprise value to be $261mm to $300mm. I am not comfortable with those figures when the equity committee is arguing for a $212mm valuation.

Any sorts of breach of fiduciary? How much is that worth? $10mm? That's another 2.6x return based on a 12.4 share price. We have accounted for the lender claims being thrown out. Any upside in common upon re-org, I think that's a separate trade. You're making a business bet for the long run in that scenarior. As a sanity check, to get 20x upside for the common which equates to a $261mm valuation, you need DiscoverReady to be worth about $165 to $205mm assuming rest of portfolio is about $95mm for Counsel Press, NDEX notes receivable, NOL, Business Information, Real Estate, Minority Stake in Detroit Legal News, and Tax Receivable.

That is too Rich of a valuation for Discover Ready. I think a $120-$150mm valuation for DiscoverReady is more reasonable.

Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.