Microelectronics Technology Co. (fka MELY)

[RHJ~BT]

At 100TH

Month Revenue Profit Cumulative
Jun-14 129.00 108.00 108.00
Jul-14 85.90 64.90 173.00
Aug-14 57.30 36.30 209.00
Sep-14 38.20 17.20 226.00
Oct-14 25.50 4.46 231.00
Nov-14 17.00 -4.03 227.00
Dec-14 11.30 -9.68 217.00
Jan-15 7.54 -13.50 203.00
Feb-15 5.03 -16.00 188.00
Mar-15 3.35 -17.60 170.00
Apr-15 2.23 -18.80 151.00
May-15 1.49 -19.50 132.00

This is with a 3% maintenance fee and includes the difficulty increase. But keep in mind since MELY is a company their overhead is going to be much higher since the CEO still needs a pay check and there is still other expenses that companies have that individuals don't. Notice that by November with 100TH MELY will no longer be profitable but will be making a loss. Revenue profits and cumulative are in BTC amounts.

You can check this here https://cex.io/calc