Below is a screenshot from it using $2,500 gold, $900 all-in sustaining, forecasted financing pmts, price multiples assume shares fully diluted as all options, warrants and convertibles will have been exercised, and 225,000 production for 2015:
Keep in mind this is a rough estimate of earnings and not a to-the-penny estimate of net income. However, using the price received per oz. of $1241 and oz sales in Q1 it was around $900k off from real earnings, which is not very scientific, but much closer than I had anticipated and gives it at least a little bit of credibility.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.