APT MotoVox Group Inc. (MTVX)

[sprtcrdlui]

The PPS should be .10-.14 for FROZ
I used the P/E of the Companys you Listed.
Then took the Earnings of $20 mil . Which worked out
to .005 PPS then added the P/E to it.
That should be where FROZ should be trading now at.
.10-.14 PPS. The O/S is a little High. If the Company can bring it down it would increase the PPS.
Also keep in my that almost 75% of the O/S is restricted for 12-18 months.
Which could bring FROZ PPS to .30-.42 PPS

FROZ/APT .0107
Shares outstanding
3,909,937,651
Market cap 41,836,333
Using $20,000,000.00 Earnings
you would have .005 EPS
with a P/E of 20 = .10 PPS
with a P/E of 23 = .115 pps
with a P/E of 24 = .12 pps
with a P/E of 28 = .14 pps

Now next year earnings 2015 would be double
so you can double the PPS for 2015.

Still FROZ is trading way to low !!!!


Can-Am "CAM.TO" 14.31
Shares outstanding 41,710,000
Market cap 596,810,000

P/E 20.7 EPS .69

KTM "KTMPF" 97.10
Shares outstanding
10,509,000
Market cap 1,020,423,900

P/E 24.6 EPS 3.37

Husqvarna "HSQVY"
16.18
Shares Outstanding 445,825,800
Market cap 3,606,730,722

P/E 28.74 EPS .56

POLARIS "PII"
132.45
Shares Outstanding
65,720,000
Market cap 8,700,000,000

P/E 23.48 EPS 5.64