InvestorsHub Logo
Join InvestorsHub

Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.

Live Updating
profile icon
ItsMyOption Free
07/22/11 12:07 PM
profile icon
ItsMyOption Free
06/13/11 11:54 AM
profile icon
AKAPAK Free
06/13/11 9:42 AM
profile icon
ItsMyOption Free
06/13/11 2:16 AM
profile icon
mlkrborn Free
06/10/11 11:10 AM
profile icon
genlou Free
06/01/11 6:45 PM
profile icon
genlou Free
06/01/11 6:43 PM
profile icon
AKAPAK Free
05/31/11 1:23 PM
profile icon
genlou Free
05/31/11 12:57 PM
profile icon
mlkrborn Free
05/31/11 11:16 AM
profile icon
genlou Free
05/31/11 10:52 AM
profile icon
mlkrborn Free
05/31/11 10:29 AM
profile icon
genlou Free
05/31/11 7:04 AM
profile icon
genlou Free
05/31/11 7:01 AM
profile icon
h_man_investor Free
05/30/11 9:24 PM
profile icon
ScottC Free
05/27/11 1:38 PM
profile icon
cdaniel394 Free
05/27/11 12:17 PM
profile icon
genlou Free
05/20/11 11:16 AM
profile icon
genlou Free
05/19/11 10:34 PM
profile icon
ItsMyOption Free
05/14/11 10:19 AM
profile icon
mlkrborn Free
05/03/11 4:40 PM
profile icon
mlkrborn Free
04/21/11 12:27 PM
profile icon
mlkrborn Free
04/19/11 4:47 PM
profile icon
mlkrborn Free
04/19/11 2:07 PM
profile icon
mlkrborn Free
04/19/11 1:50 PM
profile icon
bwana12 Free
04/18/11 3:26 PM
profile icon
genlou Free
04/18/11 12:04 PM
profile icon
LouMannheim Terminated
04/18/11 10:37 AM
profile icon
insomniac Free
04/17/11 12:38 PM
profile icon
h_man_investor Free
04/17/11 11:46 AM
profile icon
h_man_investor Free
04/17/11 9:12 AM
profile icon
cdaniel394 Free
04/16/11 9:43 PM
profile icon
bwana12 Free
04/16/11 7:10 AM
profile icon
bwana12 Free
04/16/11 7:08 AM

Scottish Re Group Ltd (fka SKRRF) RSS Feed

Followers
16
Posters
78
Posts (Today)
0
Posts (Total)
1731
Created
01/05/09
Type
Free
Moderators

 

http://www.scottishre.com

As of June 30, 2008, SKRRF (former NYSE ticker SCT) had 68,383,370 ordinary shares outstanding.

BERMUDA
Crown House, Second Floor
4 Par-la-Ville Road
Hamilton, HM 08, Bermuda

telephone: (441) 295-4451
facsimile: (441) 295-7576

email:
info@scottishre.com

__________________________________________________________________

MAJORITY OWNED BY:

MASSMUTUAL  http://www.massmutual.com/ 

CERBERUS  http://www.cerberuscapital.com/ 

 

SKRRF 2Q Results (released 8/20/10):

Scottish Re Posts to its Web Site Second Quarter 2010 Financial Statements

Scottish Re Group Limited (Pink Sheets:SKRRF), "Scottish Re" or the "Company", announced today that it has posted to its web site its consolidated unaudited financial statements for the three and six month periods ended June 30, 2010. For the three month period ended June 30, 2010, Scottish Re reported net income attributable to ordinary shareholders of $78.0 million, or $0.36 per diluted ordinary share, as compared to a net income attributable to ordinary shareholders of $176.9 million, or $0.81 per diluted ordinary share, for the prior year period.

The net income attributable to ordinary shareholders for the three month period ended June 30, 2010 was driven by $83.4 million of net realized and unrealized gains in the Company’s invested assets.

For the three month period ended June 30, 2009, the net income attributable to ordinary shareholders was driven by $133.1 million of net realized and unrealized gains in the Company’s invested assets and the recognition of an additional $59.8 million gain following the satisfaction of certain contingencies related to the first quarter 2009 sale to Hannover Ruckversicherung AG of a block of individual life reinsurance business.

Run-Off Strategy/"Right Side" Balance Sheet Management  

Scottish Re stated, initially in the 2009 2Q report (page 12), that the company may purchase in privately negotiated transactions, open market purchases, or otherwise, additional amounts of outstanding debt, non-voting preferred securities and other liabilities.  The table below details the right side of the balance sheet on an actual and market value basis.  SKRUF was increased from $1.60 to $7.00 ove time.  Based on the large discounts detailed below, investors questioned its ability to continue as a going concern.  Investors should expect two things going forward: (1) gains on early extinguishment of debt; and (2) shrinking discounts.

Liabilities declined $58 million over the latest quarter, but the market value decreased by $76.3 million.  Despite no change in Collateral Finance Facilities on an actual basis, the market value decreased nearly $38.8 million.  

Interest Sensitive Contract Liabilities declined by $27.3 million actual, but only $19.5 million on a market value basis. 

Long Term Debt is comprised of Capital Trust and Trust Preferred Securities.

The acquistion of Non-Cumulative Preferred below book value would not create income; the difference is a credit to Additional Paid-In Capital.   

* 2Q 2Q 3Q 3Q 4Q 4Q 1Q 1Q 2Q 2Q Change Change
Account Actual Market Actual Market Actual Market Actual Market Actual Market Actual Market
Reserves for future policy benefits         1,579,543         1,579,543 1,543,960 1,543,960 1,542,639 1,542,639 1,538,526 1,538,526 1,518,010 1,518,010 (20,516) (20,516)
Interest sensitive contract liabilities         1,843,353         1,510,467 1,802,617 1,499,341 1,518,365 1,485,554 1,493,164 1,460,835 1,465,831 1,441,386 (27,333) (19,449)
Collateral finance facilities         1,300,000           919,917 1,300,000 1,019,702 1,300,000 907,710 1,300,000 885,057 1,300,000 846,229                    -   (38,828)
Accounts payable           116,244           116,244 147,896 147,896 68,921 68,921 44,818 44,818 47,726 47,726 2,908 2,908
Embedded derivatives at fair value     - - 35,732 35,732 38,557 38,557 35,527 35,527                    -                      -  
Reinsurance balances payable           164,850           164,850 117,874 117,874 137,597 137,597 137,985 137,985 110,809 110,809 (27,176) (27,176)
Deferred tax liability                  221                  221 221 221 50,143 50,143 48,756 48,756 47,920 47,920 (836) (836)
Long term debt at fair value     - - 55,068 55,068 42,147 42,147 60,180 60,180                    -                      -  
Long term debt           129,500             14,245 129,500 22,663 129,500 32,375 129,500 32,375 129,500 42,942                    -   10,567
Total liabilities         5,133,711         4,305,487 5,042,068 4,351,657 4,837,965 4,315,739 4,773,453 4,229,056 4,715,503 4,150,729 (57,950) (78,327)
Mezzanine Equity           555,857           555,857 555,857 555,857 555,857 555,857 555,857 555,857 555,857 555,857                    -                      -  
Non-cumulative preferred           125,000               8,000 125,000 19,500 125,000 28,250 125,000 30,000 120,152 33,643                    -   3,643
Equity          (646,574)          (646,574) (444,489) (444,489) (229,156) (229,156) (129,436) (129,436) (51,280) (51,280) 78,156 78,156
Non-controlling interest               7,258               7,258 8,168 8,168 7,668 7,668 7,908 7,908 8,359 8,359 451 451
Shareholders' equity/(deficit)          (639,316)          (639,316) (436,321) (436,321) (221,488) (221,488) (121,528) (121,528) (42,921) (42,921) 78,607 78,607
Total         5,175,252      4,230,028 5,286,604 4,490,693 5,297,334 4,678,358 5,332,782 4,693,385 5,348,591 4,697,308 15,809 3,923
Discount -           945,224 - 795,911 - 618,976 - 639,397 - 651,283    

Mezzanine Equity in the "fast forward" mode.

The table below details the impact of the ME conversion as if it occurred at 6/30/10 rather than 5/07/16. 

Upon conversion, $555.9 million moves from ME to Ordinary Shares and Additional Paid-in Capital for 150 million shares. The conversion propels the $120.2 million in Non-Cumulative Perpetual Preferred to a more senior position. SKRRF would have 218.4 million shares outstanding. Shareholders's equity would now be $504.6 million on a pro forma basis (compared to $68.9 million). Book value per share would be $2.31. There is some risk that the conversion value could change prior to the mandatory conversion date.

Please note that the ME has a current liquidation preference of $737 million ($600 million par value plus $137 million in accrued and unpaid dividends).  The liquidation value per share is $4.77.

 

* Q2 Adjustments Pro Forma
Assets         5,348,591                    -           5,348,591
Liabilities         4,715,503                    -           4,715,503
Mezzanine Equity           555,857          (555,857)                    -  
Non-cumulative preferred           120,152                    -             120,152
Ordinary shares                  684               1,500               2,184
Additional paid-in capital         1,217,880           554,357         1,772,237
Retained deficit        (1,269,844)                    -          (1,269,844)
Total equity             68,872                    -             504,577
Non-controlling interest               8,359                    -                 8,359
Total equity             77,231                    -             512,936
Total liabilities, ME and equity         5,348,591                    -           5,348,591
 
 

 

 

 

 

  SKRUF iHub Board: http://investorshub.advfn.com/boards/board.aspx?board_id=14256

 

Board Info
Posts Today
0
Posts (Total)
1731
Posters
78
Moderators
New Post