HP Reports First Quarter 2013 Results
4:04 PM ET 2/21/13 | Marketwire
HP (NYSE: HPQ)
View data
-- First quarter non-GAAP diluted earnings per share of $0.82, down 11%
from the prior year, above previously provided outlook of $0.68 to
$0.71
-- First quarter GAAP diluted earnings per share of $0.63, down 14% from
the prior year, above previously provided outlook of $0.34 to $0.37
per share
-- First quarter net revenue of $28.4 billion, down 6% year over year and
down 4% when adjusted for the effects of currency
-- Cash flow from operations of $2.6 billion, up 115% from the prior year
-- Returned $511 million in cash to shareholders in the form of dividends
and share repurchases
-- Improved company net debt position for the fourth consecutive quarter
by over $1 billion
-- First quarter non-GAAP diluted earnings per share of $0.82, down 11% from the prior year, above previously provided outlook of $0.68 to $0.71 -- First quarter GAAP diluted earnings per share of $0.63, down 14% from the prior year, above previously provided outlook of $0.34 to $0.37 per share -- First quarter net revenue of $28.4 billion, down 6% year over year and down 4% when adjusted for the effects of currency -- Cash flow from operations of $2.6 billion, up 115% from the prior year -- Returned $511 million in cash to shareholders in the form of dividends and share repurchases -- Improved company net debt position for the fourth consecutive quarter by over $1 billion
HP first quarter fiscal 2013 financial performance
View data
Q1 FY13 Q1 FY12 Y/Y
GAAP net revenue ($B) $ 28.4 $ 30.0 (6%)
GAAP operating margin 6.2% 6.8% (0.6 pts.)
GAAP net earnings ($B) $ 1.2 $ 1.5 (16%)
GAAP diluted EPS $ 0.63 $ 0.73 (14%)
Non-GAAP operating margin 7.9% 8.6% (0.7 pts.)
Non-GAAP net earnings ($B) $ 1.6 $ 1.8 (12%)
Non-GAAP diluted EPS $ 0.82 $ 0.92 (11%)
Q1 FY13 Q1 FY12 Y/Y GAAP net revenue ($B) $ 28.4 $ 30.0 (6%) GAAP operating margin 6.2% 6.8% (0.6 pts.) GAAP net earnings ($B) $ 1.2 $ 1.5 (16%) GAAP diluted EPS $ 0.63 $ 0.73 (14%) Non-GAAP operating margin 7.9% 8.6% (0.7 pts.) Non-GAAP net earnings ($B) $ 1.6 $ 1.8 (12%) Non-GAAP diluted EPS $ 0.82 $ 0.92 (11%)
Information about HP's use of non-GAAP financial information is provided under "Use of non-GAAP financial information" below.
HP today announced financial results for its first fiscal quarter ended Jan. 31, 2013. First quarter GAAP diluted earnings per share (EPS) was $0.63, down from $0.73 in the prior-year period and above its previously provided outlook of $0.34 to $0.37 per share. First quarter non-GAAP diluted EPS was $0.82, down from $0.92 in the prior-year period and above its previously provided outlook of $0.68 to $0.71 per share. First quarter non-GAAP earnings information excludes after-tax costs of $373 million, or $0.19 per diluted share, related to the amortization of purchased intangible assets, restructuring charges and acquisition-related charges. For the first quarter, net revenue of $28.4 billion was down 6% year over year and down 4% when adjusted for the effects of currency.
"We beat our non-GAAP diluted EPS outlook for the quarter by $0.11 per share, driven by improved execution, improvement in our channel and go-to-market efforts and the impact of the restructuring program we announced in May 2012," said Meg Whitman, HP president and chief executive officer. "While there's still a lot of work to do to generate the kind of growth we want to see, our turnaround is starting to gain traction as a result of the actions we took in 2012 to lay the foundation for HP's future."
Outlook For the second quarter of fiscal 2013, HP estimates non-GAAP diluted EPS to be in the range of $0.80 to $0.82 and GAAP diluted EPS to be in the range of $0.38 to $0.40. Second quarter fiscal 2013 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.42 per share, related primarily to the amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
For the full year fiscal 2013, HP estimates a non-GAAP diluted EPS to be in the range of $3.40 to $3.60 and GAAP diluted EPS to be in the range of $2.30 to $2.50, in line with HP's previously communicated outlook. Full year fiscal 2013 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $1.10 per share, related primarily to the amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
"Our primary focus is to deliver on the full year outlook, and I feel good about the rest of the year," added Whitman. "We'll be bringing a number of new programs and disruptive innovations to market in the coming quarters, and we expect the benefits from our restructuring will accelerate through fiscal 2013."
Asset Management HP generated $2.6 billion in cash flow from operations in the first quarter, up 115% from the prior-year period. Inventory ended the quarter at $6.4 billion, with days of inventory down 2 days year over year to 26 days. Accounts receivable of $14.2 billion was down 3 days year over year to 45 days. Accounts payable ended the quarter at $11.7 billion, flat from the prior-year period at 48 days. HP's dividend payment of $0.132 per share in the first quarter resulted in cash usage of $258 million. HP also utilized $253 million of cash during the quarter to repurchase approximately 19.2 million shares of common stock in the open market. HP exited the quarter with $13.1 billion in gross cash.
"After returning more than half a billion dollars to shareholders through share repurchases and dividends in the quarter, we improved our operating company net debt position for the fourth successive quarter by more than $1 billion to $4.7 billion," said Whitman. "We'll continue to take this approach and focus on rebuilding our balance sheet."
First Quarter Fiscal 2013 Segment Results
View data
-- Personal Systems revenue was down 8% year over year with a 2.7%
operating margin. Commercial revenue decreased 4%, and Consumer
revenue declined 13%. Total units were down 5% with Desktops units up
10% and Notebooks units down 14%.
-- Printing revenue declined 5% year over year with a strong operating
margin of 16.1%. Total hardware units were down 11% year over year.
Commercial hardware units were down 6% year over year, and Consumer
hardware units were down 13% year over year.
-- Enterprise Group revenue declined 4% year over year with a 15.5%
operating margin. Networking revenue was up 4%, Industry Standard
Servers revenue was down 3%, Business Critical Systems revenue was
down 24%, Storage revenue was down 13% and Technology Services revenue
was down 1% year over year.
-- Enterprise Services revenue declined 7% year over year with a 1.3%
operating margin. Application and Business Services revenue was down
9% year over year, and IT Outsourcing revenue declined 6% year over
year.
-- Software revenue was down 2% year over year with a 17.0% operating
margin. Support revenue was up 11% while license revenue was down 16%
and services revenue was down 8% year over year.
-- HP Financial Services revenue grew 1% year over year as a 1% increase
in net portfolio assets was offset by a 25% decrease in financing
volume. The business delivered a 10.6% operating margin.
-- Personal Systems revenue was down 8% year over year with a 2.7% operating margin. Commercial revenue decreased 4%, and Consumer revenue declined 13%. Total units were down 5% with Desktops units up 10% and Notebooks units down 14%. -- Printing revenue declined 5% year over year with a strong operating margin of 16.1%. Total hardware units were down 11% year over year. Commercial hardware units were down 6% year over year, and Consumer hardware units were down 13% year over year. -- Enterprise Group revenue declined 4% year over year with a 15.5% operating margin. Networking revenue was up 4%, Industry Standard Servers revenue was down 3%, Business Critical Systems revenue was down 24%, Storage revenue was down 13% and Technology Services revenue was down 1% year over year. -- Enterprise Services revenue declined 7% year over year with a 1.3% operating margin. Application and Business Services revenue was down 9% year over year, and IT Outsourcing revenue declined 6% year over year. -- Software revenue was down 2% year over year with a 17.0% operating margin. Support revenue was up 11% while license revenue was down 16% and services revenue was down 8% year over year. -- HP Financial Services revenue grew 1% year over year as a 1% increase in net portfolio assets was offset by a 25% decrease in financing volume. The business delivered a 10.6% operating margin.
More information on HP's earnings, including additional financial analysis and an earnings overview presentation, is available on HP's Investor Relations website at www.hp.com/investor/home.
HP's Q1 FY13 earnings conference call is accessible via an audio webcast at www.hp.com/investor/2013Q1webcast.
About HP HP creates new possibilities for technology to have a meaningful impact on people, businesses, governments and society. The world's largest technology company, HP brings together a portfolio that spans printing, personal computing, software, services and IT infrastructure to solve customer problems. More information about HP is available at http://www.hp.com.
Use of non-GAAP financial information To supplement HP's consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash, free cash flow, net debt and operating company net debt. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below or elsewhere in the materials accompanying this news release. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management's decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under "Use of Non-GAAP Financial Measures" after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, cash and cash equivalents, cash flow from operations or total company debt prepared in accordance with GAAP.
Forward-looking statements This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, earnings per share, tax provisions, cash flows, benefit obligations, share repurchases, currency exchange rates or other financial items; any projections of the amount, timing or impact of cost savings or restructuring charges; any statements of the plans, strategies and objectives of management for future operations, including the execution of restructuring plans and any resulting cost savings or revenue or profitability improvements; any statements concerning the expected development, performance, market share or competitive performance relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the need to address the many challenges facing HP's businesses; the competitive pressures faced by HP's businesses; risks associated with executing HP's strategy; the impact of macroeconomic and geopolitical trends and events; the need to manage third-party suppliers and the distribution of HP's products and services effectively; the protection of HP's intellectual property assets, including intellectual property licensed from third parties; risks associated with HP's international operations; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the execution and performance of contracts by HP and its suppliers, customers and partners; the hiring and retention of key employees; integration and other risks associated with business combination and investment transactions; the execution, timing and results of restructuring plans, including estimates and assumptions related to the cost and the anticipated benefits of implementing those plans; the resolution of pending investigations, claims and; and other risks that are described in HP's Annual Report on Form 10-K for the fiscal year ended October 31, 2012 and HP's other filings with the Securities and Exchange Commission. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP's Form 10-Q for the fiscal quarter ended January 31, 2013. In particular, determining HP's actual tax balances and provisions as of January 31, 2013 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP's Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements.
View data
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
Three months ended
-------------------------------------
January 31, October 31, January 31,
2013 2012 2012
----------- ----------- -----------
Net revenue $ 28,359 $ 29,959 $ 30,036
Costs and expenses:
Cost of sales 22,029 22,711 23,313
Research and development 794 909 786
Selling, general and administrative 3,300 3,227 3,367
Amortization of purchased
intangible assets 350 372 466
Impairment of goodwill and
purchased intangible assets - 8,847 -
Restructuring charges 130 378 40
Acquisition-related charges 4 3 22
----------- ----------- -----------
Total costs and expenses 26,607 36,447 27,994
----------- ----------- -----------
Earnings (loss) from operations 1,752 (6,488) 2,042
Interest and other, net (179) (188) (221)
----------- ----------- -----------
Earnings (loss) before taxes 1,573 (6,676) 1,821
Provision for taxes (341) (178) (353)
----------- ----------- -----------
Net earnings (loss) $ 1,232 $ (6,854) $ 1,468
=========== =========== ===========
Net earnings (loss) per share:
Basic $ 0.63 $ (3.49) $ 0.74
Diluted $ 0.63 $ (3.49) $ 0.73
Cash dividends declared per share $ 0.26 $ - $ 0.24
Weighted-average shares used to
compute net earnings (loss) per
share:
Basic 1,953 1,964 1,981
Diluted 1,956 1,964 1,998
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Three Three Three
months months months
ended Diluted ended Diluted ended Diluted
January earnings October earnings January earnings
31, per 31, per 31, per
2013 share 2012 share 2012 share
------- -------- ------- -------- ------- --------
GAAP net earnings
(loss) $ 1,232 $ 0.63 $(6,854) $ (3.49) $ 1,468 $ 0.73
Non-GAAP
adjustments:
Amortization of
purchased
intangible
assets 350 0.18 372 0.19 466 0.24
Impairment of
goodwill and
purchased
intangible
assets(a) - - 8,847 4.51 - -
Restructuring
charges 130 0.07 378 0.19 40 0.02
Acquisition-
related charges
in earnings
from operations 4 - 3 - 22 0.01
Adjustments for
taxes(b) (111) (0.06) (465) (0.24) (164) (0.08)
------- -------- ------- -------- ------- --------
Non-GAAP net
earnings $ 1,605 $ 0.82 $ 2,281 $ 1.16 $ 1,832 $ 0.92
======= ======== ======= ======== ======= ========
GAAP earnings
(loss) from
operations $ 1,752 $(6,488) $ 2,042
Non-GAAP
adjustments:
Amortization of
purchased
intangible
assets 350 372 466
Impairment of
goodwill and
purchased
intangible
assets(a) - 8,847 -
Restructuring
charges 130 378 40
Acquisition-
related charges
in earnings
from operations 4 3 22
------- ------- -------
Non-GAAP earnings
from operations $ 2,236 $ 3,112 $ 2,570
======= ======= =======
GAAP operating
margin 6% (22%) 7%
Non-GAAP
adjustments 2% 32% 2%
------- ------- -------
Non-GAAP operating
margin 8% 10% 9%
======= ======= =======
(a) For the period ended October 31, 2012, represents a goodwill and
intangible asset impairment charge of $8.8 billion associated with the
Autonomy reporting unit within the Software segment.
(b) For the period ended October 31, 2012, the adjustment for taxes is net
of valuation allowances of $0.5 billion provided for certain deferred tax
assets.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions except per share amounts) Three months ended ------------------------------------- January 31, October 31, January 31, 2013 2012 2012 ----------- ----------- ----------- Net revenue $ 28,359 $ 29,959 $ 30,036 Costs and expenses: Cost of sales 22,029 22,711 23,313 Research and development 794 909 786 Selling, general and administrative 3,300 3,227 3,367 Amortization of purchased intangible assets 350 372 466 Impairment of goodwill and purchased intangible assets - 8,847 - Restructuring charges 130 378 40 Acquisition-related charges 4 3 22 ----------- ----------- ----------- Total costs and expenses 26,607 36,447 27,994 ----------- ----------- ----------- Earnings (loss) from operations 1,752 (6,488) 2,042 Interest and other, net (179) (188) (221) ----------- ----------- ----------- Earnings (loss) before taxes 1,573 (6,676) 1,821 Provision for taxes (341) (178) (353) ----------- ----------- ----------- Net earnings (loss) $ 1,232 $ (6,854) $ 1,468 =========== =========== =========== Net earnings (loss) per share: Basic $ 0.63 $ (3.49) $ 0.74 Diluted $ 0.63 $ (3.49) $ 0.73 Cash dividends declared per share $ 0.26 $ - $ 0.24 Weighted-average shares used to compute net earnings (loss) per share: Basic 1,953 1,964 1,981 Diluted 1,956 1,964 1,998 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, OPERATING MARGIN AND EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Three Three Three months months months ended Diluted ended Diluted ended Diluted January earnings October earnings January earnings 31, per 31, per 31, per 2013 share 2012 share 2012 share ------- -------- ------- -------- ------- -------- GAAP net earnings (loss) $ 1,232 $ 0.63 $(6,854) $ (3.49) $ 1,468 $ 0.73 Non-GAAP adjustments: Amortization of purchased intangible assets 350 0.18 372 0.19 466 0.24 Impairment of goodwill and purchased intangible assets(a) - - 8,847 4.51 - - Restructuring charges 130 0.07 378 0.19 40 0.02 Acquisition- related charges in earnings from operations 4 - 3 - 22 0.01 Adjustments for taxes(b) (111) (0.06) (465) (0.24) (164) (0.08) ------- -------- ------- -------- ------- -------- Non-GAAP net earnings $ 1,605 $ 0.82 $ 2,281 $ 1.16 $ 1,832 $ 0.92 ======= ======== ======= ======== ======= ======== GAAP earnings (loss) from operations $ 1,752 $(6,488) $ 2,042 Non-GAAP adjustments: Amortization of purchased intangible assets 350 372 466 Impairment of goodwill and purchased intangible assets(a) - 8,847 - Restructuring charges 130 378 40 Acquisition- related charges in earnings from operations 4 3 22 ------- ------- ------- Non-GAAP earnings from operations $ 2,236 $ 3,112 $ 2,570 ======= ======= ======= GAAP operating margin 6% (22%) 7% Non-GAAP adjustments 2% 32% 2% ------- ------- ------- Non-GAAP operating margin 8% 10% 9% ======= ======= ======= (a) For the period ended October 31, 2012, represents a goodwill and intangible asset impairment charge of $8.8 billion associated with the Autonomy reporting unit within the Software segment. (b) For the period ended October 31, 2012, the adjustment for taxes is net of valuation allowances of $0.5 billion provided for certain deferred tax assets.
View data
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
January 31, October 31,
2013 2012
------------ ------------
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 12,589 $ 11,301
Accounts receivable 14,236 16,407
Financing receivables 3,316 3,252
Inventory 6,374 6,317
Other current assets 13,037 13,360
------------ ------------
Total current assets 49,552 50,637
------------ ------------
Property, plant and equipment 11,686 11,954
Long-term financing receivables and other assets 10,249 10,593
Goodwill and purchased intangible assets 35,214 35,584
------------ ------------
Total assets $ 106,701 $ 108,768
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable and short-term borrowings $ 6,475 $ 6,647
Accounts payable 11,660 13,350
Employee compensation and benefits 3,520 4,058
Taxes on earnings 851 846
Deferred revenue 7,603 7,494
Other accrued liabilities 14,277 14,271
------------ ------------
Total current liabilities 44,386 46,666
------------ ------------
Long-term debt 21,752 21,789
Other liabilities 17,273 17,480
Stockholders' equity:
HP stockholders' equity 22,895 22,436
Non-controlling interests 395 397
------------ ------------
Total stockholders' equity 23,290 22,833
------------ ------------
Total liabilities and stockholders' equity $ 106,701 $ 108,768
============ ============
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Three months ended
--------------------------
January 31, January 31,
2013 2012
------------ ------------
Cash flows from operating activities:
Net earnings $ 1,232 $ 1,468
Adjustments to reconcile net earnings to net
cash provided by operating activities:
Depreciation and amortization 1,163 1,303
Stock-based compensation expense 184 175
Provision for bad debt and inventory 124 52
Restructuring charges 130 40
Deferred taxes on earnings 500 (110)
Excess tax benefit from stock-based
compensation - (11)
Other, net 167 44
Changes in operating assets and liabilities:
Accounts and financing receivables 2,246 2,311
Inventory (149) 180
Accounts payable (1,690) (2,376)
Taxes on earnings (423) (12)
Restructuring (237) (174)
Other assets and liabilities (685) (1,697)
------------ ------------
Net cash provided by operating
activities 2,562 1,193
------------ ------------
Cash flows from investing activities:
Investment in property, plant and equipment (633) (883)
Proceeds from sale of property, plant and
equipment 127 96
Purchases of available-for-sale securities
and other investments (299) -
Maturities and sales of available-for-sale
securities and other investments 161 96
Payments made in connection with business
acquisitions, net of cash acquired - (141)
Proceeds from business divestiture, net - 81
------------ ------------
Net cash used in investing activities (644) (751)
------------ ------------
Cash flows from financing activities:
Repayment of commercial paper and notes
payable, net (105) (2,607)
Issuance of debt 45 3,035
Payment of debt (114) (100)
Issuance of common stock under employee
stock plans 55 313
Repurchase of common stock (253) (780)
Excess tax benefit from stock-based
compensation - 11
Cash dividends paid (258) (244)
------------ ------------
Net cash used in financing activities (630) (372)
------------ ------------
Increase in cash and cash equivalents 1,288 70
Cash and cash equivalents at beginning of period 11,301 8,043
------------ ------------
Cash and cash equivalents at end of period $ 12,589 $ 8,113
============ ============
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)
Three months ended
----------------------------------------
January 31, October 31, January 31,
2013 2012 2012
------------ ------------ ------------
Net revenue:(a)
Personal Systems $ 8,204 $ 8,727 $ 8,892
Printing 5,926 6,080 6,258
------------ ------------ ------------
Total Printing and Personal
Systems Group(b) 14,130 14,807 15,150
Enterprise Group 6,984 7,459 7,282
Enterprise Services 5,919 6,352 6,371
Software 926 1,171 946
HP Financial Services 957 966 950
Corporate Investments 4 10 30
------------ ------------ ------------
Total segments 28,920 30,765 30,729
Elimination of intersegment net
revenue and other (561) (806) (693)
------------ ------------ ------------
Total HP consolidated net
revenue $ 28,359 $ 29,959 $ 30,036
============ ============ ============
Earnings before taxes:(a)
Personal Systems $ 223 $ 309 $ 459
Printing 953 1,067 761
------------ ------------ ------------
Total Printing and Personal
Systems Group(b) 1,176 1,376 1,220
Enterprise Group 1,084 1,229 1,329
Enterprise Services 76 423 145
Software 157 318 162
HP Financial Services 101 104 91
Corporate Investments (65) (78) (50)
------------ ------------ ------------
Total segment earnings from
operations 2,529 3,372 2,897
Corporate and unallocated costs
and eliminations (109) (120) (153)
Unallocated costs related to
stock-based compensation
expense (184) (140) (174)
Amortization of purchased
intangible assets (350) (372) (466)
Impairment of goodwill and
purchased intangible assets - (8,847) -
Restructuring charges (130) (378) (40)
Acquisition-related charges (4) (3) (22)
Interest and other, net (179) (188) (221)
------------ ------------ ------------
Total HP consolidated
earnings (loss) before
taxes $ 1,573 $ (6,676) $ 1,821
============ ============ ============
(a) HP has implemented certain organizational realignments. As a result of
these realignments, HP has re-evaluated its segment financial reporting
structure and, effective in the first quarter of fiscal 2013, created two
new financial reporting segments, the Enterprise Group segment and the
Enterprise Services segment, and eliminated two other financial reporting
segments, the Enterprise Servers, Storage and Networking ("ESSN") segment
and the Services segment. The Enterprise Group segment consists of the
business units within the former ESSN segment and most of the services
offerings of the Technology Services ("TS") business unit, which was
previously a part of the former Services segment. The Enterprise Services
segment consists of the Applications and Business Services ("ABS") and
Infrastructure Technology Outsourcing ("ITO") business units from the
former Services segment, along with the end-user workplace support
services business that was previously a part of the TS business unit.
Taking into account these changes, HP has the following seven financial
reporting segments: Personal Systems, Printing, the Enterprise Group,
Enterprise Services, Software, HP Financial Services and Corporate
Investments.
Also as a result of these realignments, the financial results of the
Personal Systems commercial products support business, which were
previously reported as part of the TS business unit, will now be reported
as part of the Other business unit within the Personal Systems segment,
and the financial results of the portion of the business intelligence
services business that had continued to be reported as part of the
Corporate Investments segment following the implementation of prior
realignment actions will now be reported as part of the ABS business unit.
In addition, the end-user workplace support services business, which, as
noted above, was previously a part of the TS business unit and will now
become a part of the Enterprise Services segment, will be reported as part
of the ITO business unit within that segment.
To provide improved visibility and comparability, HP has reflected these
changes to its reporting structure in prior financial reporting periods on
an as-if basis, which has resulted in the transfer of revenue and
operating profit among the Personal Systems, the Enterprise Group,
Enterprise Services and Corporate Investments segments. These changes had
no impact on the previously reported financial results for the Printing,
Software or HP Financial Services segments. In addition, none of these
changes impacted HP's previously reported consolidated net revenue,
earnings from operations, net earnings or net earnings per share.
(b) The Personal Systems segment and the Printing segment are structured
beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
is not a financial reporting segment, HP provides financial data
aggregating the segments within it in order to provide a supplementary
view of its business.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT / BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)
Three months ended Growth rate (%)
---------------------------- ---------------
January October January
31, 31, 31,
2013 2012 2012 Q/Q Y/Y
-------- -------- -------- ------ ------
Net revenue:(a)
Printing and Personal
Systems Group(b)
Personal Systems
Notebooks $ 4,128 $ 4,572 $ 4,942 (10%) (16%)
Desktops 3,321 3,369 3,206 (1%) 4%
Workstations 535 550 535 (3%) 0%
Other 220 236 209 (7%) 5%
-------- -------- --------
Total Personal
Systems 8,204 8,727 8,892 (6%) (8%)
-------- -------- --------
Printing
Supplies 3,893 4,007 4,079 (3%) (5%)
Commercial Hardware 1,354 1,482 1,489 (9%) (9%)
Consumer Hardware 679 591 690 15% (2%)
-------- -------- --------
Total Printing 5,926 6,080 6,258 (3%) (5%)
-------- -------- --------
Total Printing and
Personal Systems
Group 14,130 14,807 15,150 (5%) (7%)
-------- -------- --------
Enterprise Group
Industry Standard
Servers 2,994 3,137 3,072 (5%) (3%)
Technology Services 2,243 2,340 2,264 (4%) (1%)
Storage 833 946 955 (12%) (13%)
Networking 608 635 586 (4%) 4%
Business Critical
Systems 306 401 405 (24%) (24%)
-------- -------- --------
Total Enterprise
Group 6,984 7,459 7,282 (6%) (4%)
-------- -------- --------
Enterprise Services
Infrastructure
Technology
Outsourcing 3,736 3,924 3,980 (5%) (6%)
Application and
Business Services 2,183 2,428 2,391 (10%) (9%)
-------- -------- --------
Total Enterprise
Services 5,919 6,352 6,371 (7%) (7%)
-------- -------- --------
Software 926 1,171 946 (21%) (2%)
-------- -------- --------
HP Financial Services 957 966 950 (1%) 1%
-------- -------- --------
Corporate Investments 4 10 30 (60%) (87%)
-------- -------- --------
Total segments 28,920 30,765 30,729 (6%) (6%)
-------- -------- --------
Elimination of
intersegment net
revenue and other (561) (806) (693) (30%) (19%)
-------- -------- --------
Total HP consolidated
net revenue $ 28,359 $ 29,959 $ 30,036 (5%) (6%)
======== ======== ========
(a) HP has implemented certain organizational realignments. As a result of
these realignments, HP has re-evaluated its segment financial reporting
structure and, effective in the first quarter of fiscal 2013, created two
new financial reporting segments, the Enterprise Group segment and the
Enterprise Services segment, and eliminated two other financial reporting
segments, the Enterprise Servers, Storage and Networking ("ESSN") segment
and the Services segment. The Enterprise Group segment consists of the
business units within the former ESSN segment and most of the services
offerings of the Technology Services ("TS") business unit, which was
previously a part of the former Services segment. The Enterprise Services
segment consists of the Applications and Business Services ("ABS") and
Infrastructure Technology Outsourcing ("ITO") business units from the
former Services segment, along with the end-user workplace support
services business that was previously a part of the TS business unit.
Taking into account these changes, HP has the following seven financial
reporting segments: Personal Systems, Printing, the Enterprise Group,
Enterprise Services, Software, HP Financial Services and Corporate
Investments.
Also as a result of these realignments, the financial results of the
Personal Systems commercial products support business, which were
previously reported as part of the TS business unit, will now be reported
as part of the Other business unit within the Personal Systems segment,
and the financial results of the portion of the business intelligence
services business that had continued to be reported as part of the
Corporate Investments segment following the implementation of prior
realignment actions will now be reported as part of the ABS business
unit. In addition, the end-user workplace support services business,
which, as noted above, was previously a part of the TS business unit and
will now become a part of the Enterprise Services segment, will be
reported as part of the ITO business unit within that segment.
To provide improved visibility and comparability, HP has reflected these
changes to its reporting structure in prior financial reporting periods
on an as-if basis, which has resulted in the transfer of revenue and
operating profit among the Personal Systems, the Enterprise Group,
Enterprise Services and Corporate Investments segments. These changes had
no impact on the previously reported financial results for the Printing,
Software or HP Financial Services segments. In addition, none of these
changes impacted HP's previously reported consolidated net revenue,
earnings from operations, net earnings or net earnings per share.
(b) The Personal Systems segment and the Printing segment are structured
beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
is not a financial reporting segment, HP provides financial data
aggregating the segments within it in order to provide a supplementary
view of its business.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA
(Unaudited)
Three months Change in Operating
ended Margin (pts)
------------ ----------------------
January 31,
2013 Q/Q Y/Y
------------ ---------- ----------
Non-GAAP operating margin:(a)
Personal Systems 2.7% (0.8 pts) (2.5 pts)
Printing 16.1% (1.4 pts) 3.9 pts
Printing and Personal Systems
Group(b) 8.3% (1.0 pts) 0.2 pts
Enterprise Group 15.5% (1.0 pts) (2.8 pts)
Enterprise Services 1.3% (5.4 pts) (1.0 pts)
Software 17.0% (10.2 pts) (0.1 pts)
HP Financial Services 10.6% (0.2 pts) 1.0 pts
Corporate Investments NM NM NM
Total segments 8.7% (2.3 pts) (0.7 pts)
Total HP consolidated non-GAAP
operating margin 7.9% (2.5 pts) (0.7 pts)
(a) HP has implemented certain organizational realignments. As a result of
these realignments, HP has re-evaluated its segment financial reporting
structure and, effective in the first quarter of fiscal 2013, created two
new financial reporting segments, the Enterprise Group segment and the
Enterprise Services segment, and eliminated two other financial reporting
segments, the Enterprise Servers, Storage and Networking ("ESSN") segment
and the Services segment. The Enterprise Group segment consists of the
business units within the former ESSN segment and most of the services
offerings of the Technology Services ("TS") business unit, which was
previously a part of the former Services segment. The Enterprise Services
segment consists of the Applications and Business Services ("ABS") and
Infrastructure Technology Outsourcing ("ITO") business units from the
former Services segment, along with the end-user workplace support
services business that was previously a part of the TS business unit.
Taking into account these changes, HP has the following seven financial
reporting segments: Personal Systems, Printing, the Enterprise Group,
Enterprise Services, Software, HP Financial Services and Corporate
Investments.
Also as a result of these realignments, the financial results of the
Personal Systems commercial products support business, which were
previously reported as part of the TS business unit, will now be reported
as part of the Other business unit within the Personal Systems segment,
and the financial results of the portion of the business intelligence
services business that had continued to be reported as part of the
Corporate Investments segment following the implementation of prior
realignment actions will now be reported as part of the ABS business unit.
In addition, the end-user workplace support services business, which, as
noted above, was previously a part of the TS business unit and will now
become a part of the Enterprise Services segment, will be reported as part
of the ITO business unit within that segment.
To provide improved visibility and comparability, HP has reflected these
changes to its reporting structure in prior financial reporting periods on
an as-if basis, which has resulted in the transfer of revenue and
operating profit among the Personal Systems, the Enterprise Group,
Enterprise Services and Corporate Investments segments. These changes had
no impact on the previously reported financial results for the Printing,
Software or HP Financial Services segments. In addition, none of these
changes impacted HP's previously reported consolidated net revenue,
earnings from operations, net earnings or net earnings per share.
(b) The Personal Systems segment and the Printing segment are structured
beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
is not a financial reporting segment, HP provides financial data
aggregating the segments within it in order to provide a supplementary
view of its business.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Three months ended
---------------------------------------
January 31, October 31, January 31,
2013 2012 2012
------------ ------------ ------------
Numerator:
GAAP net earnings (loss) $ 1,232 $ (6,854) $ 1,468
============ ============ ============
Non-GAAP net earnings $ 1,605 $ 2,281 $ 1,832
============ ============ ============
Denominator:
Weighted-average shares used to
compute basic net earnings (loss)
per share and diluted net (loss)
per share 1,953 1,964 1,981
Dilutive effect of employee stock
plans 3 3 17
------------ ------------ ------------
Weighted-average shares used to
compute diluted net earnings
per share 1,956 1,967 1,998
============ ============ ============
GAAP net earnings (loss) per share:
Basic $ 0.63 $ (3.49) $ 0.74
Diluted(a) $ 0.63 $ (3.49) $ 0.73
Non-GAAP net earnings per share:
Basic $ 0.82 $ 1.16 $ 0.92
Diluted(b) $ 0.82 $ 1.16 $ 0.92
(a) GAAP diluted net earnings per share reflects any dilutive effect of
outstanding stock options, performance-based restricted units, restricted
stock units and restricted stock, but that effect is excluded when
calculating GAAP diluted net (loss) per share because it would be anti-
dilutive.
(b) Non-GAAP diluted net earnings per share reflects any dilutive effect of
outstanding stock options, performance-based restricted units, restricted
stock units and restricted stock.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (In millions) January 31, October 31, 2013 2012 ------------ ------------ (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 12,589 $ 11,301 Accounts receivable 14,236 16,407 Financing receivables 3,316 3,252 Inventory 6,374 6,317 Other current assets 13,037 13,360 ------------ ------------ Total current assets 49,552 50,637 ------------ ------------ Property, plant and equipment 11,686 11,954 Long-term financing receivables and other assets 10,249 10,593 Goodwill and purchased intangible assets 35,214 35,584 ------------ ------------ Total assets $ 106,701 $ 108,768 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable and short-term borrowings $ 6,475 $ 6,647 Accounts payable 11,660 13,350 Employee compensation and benefits 3,520 4,058 Taxes on earnings 851 846 Deferred revenue 7,603 7,494 Other accrued liabilities 14,277 14,271 ------------ ------------ Total current liabilities 44,386 46,666 ------------ ------------ Long-term debt 21,752 21,789 Other liabilities 17,273 17,480 Stockholders' equity: HP stockholders' equity 22,895 22,436 Non-controlling interests 395 397 ------------ ------------ Total stockholders' equity 23,290 22,833 ------------ ------------ Total liabilities and stockholders' equity $ 106,701 $ 108,768 ============ ============ HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) Three months ended -------------------------- January 31, January 31, 2013 2012 ------------ ------------ Cash flows from operating activities: Net earnings $ 1,232 $ 1,468 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 1,163 1,303 Stock-based compensation expense 184 175 Provision for bad debt and inventory 124 52 Restructuring charges 130 40 Deferred taxes on earnings 500 (110) Excess tax benefit from stock-based compensation - (11) Other, net 167 44 Changes in operating assets and liabilities: Accounts and financing receivables 2,246 2,311 Inventory (149) 180 Accounts payable (1,690) (2,376) Taxes on earnings (423) (12) Restructuring (237) (174) Other assets and liabilities (685) (1,697) ------------ ------------ Net cash provided by operating activities 2,562 1,193 ------------ ------------ Cash flows from investing activities: Investment in property, plant and equipment (633) (883) Proceeds from sale of property, plant and equipment 127 96 Purchases of available-for-sale securities and other investments (299) - Maturities and sales of available-for-sale securities and other investments 161 96 Payments made in connection with business acquisitions, net of cash acquired - (141) Proceeds from business divestiture, net - 81 ------------ ------------ Net cash used in investing activities (644) (751) ------------ ------------ Cash flows from financing activities: Repayment of commercial paper and notes payable, net (105) (2,607) Issuance of debt 45 3,035 Payment of debt (114) (100) Issuance of common stock under employee stock plans 55 313 Repurchase of common stock (253) (780) Excess tax benefit from stock-based compensation - 11 Cash dividends paid (258) (244) ------------ ------------ Net cash used in financing activities (630) (372) ------------ ------------ Increase in cash and cash equivalents 1,288 70 Cash and cash equivalents at beginning of period 11,301 8,043 ------------ ------------ Cash and cash equivalents at end of period $ 12,589 $ 8,113 ============ ============ HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) Three months ended ---------------------------------------- January 31, October 31, January 31, 2013 2012 2012 ------------ ------------ ------------ Net revenue:(a) Personal Systems $ 8,204 $ 8,727 $ 8,892 Printing 5,926 6,080 6,258 ------------ ------------ ------------ Total Printing and Personal Systems Group(b) 14,130 14,807 15,150 Enterprise Group 6,984 7,459 7,282 Enterprise Services 5,919 6,352 6,371 Software 926 1,171 946 HP Financial Services 957 966 950 Corporate Investments 4 10 30 ------------ ------------ ------------ Total segments 28,920 30,765 30,729 Elimination of intersegment net revenue and other (561) (806) (693) ------------ ------------ ------------ Total HP consolidated net revenue $ 28,359 $ 29,959 $ 30,036 ============ ============ ============ Earnings before taxes:(a) Personal Systems $ 223 $ 309 $ 459 Printing 953 1,067 761 ------------ ------------ ------------ Total Printing and Personal Systems Group(b) 1,176 1,376 1,220 Enterprise Group 1,084 1,229 1,329 Enterprise Services 76 423 145 Software 157 318 162 HP Financial Services 101 104 91 Corporate Investments (65) (78) (50) ------------ ------------ ------------ Total segment earnings from operations 2,529 3,372 2,897 Corporate and unallocated costs and eliminations (109) (120) (153) Unallocated costs related to stock-based compensation expense (184) (140) (174) Amortization of purchased intangible assets (350) (372) (466) Impairment of goodwill and purchased intangible assets - (8,847) - Restructuring charges (130) (378) (40) Acquisition-related charges (4) (3) (22) Interest and other, net (179) (188) (221) ------------ ------------ ------------ Total HP consolidated earnings (loss) before taxes $ 1,573 $ (6,676) $ 1,821 ============ ============ ============ (a) HP has implemented certain organizational realignments. As a result of these realignments, HP has re-evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT / BUSINESS UNIT INFORMATION (Unaudited) (In millions) Three months ended Growth rate (%) ---------------------------- --------------- January October January 31, 31, 31, 2013 2012 2012 Q/Q Y/Y -------- -------- -------- ------ ------ Net revenue:(a) Printing and Personal Systems Group(b) Personal Systems Notebooks $ 4,128 $ 4,572 $ 4,942 (10%) (16%) Desktops 3,321 3,369 3,206 (1%) 4% Workstations 535 550 535 (3%) 0% Other 220 236 209 (7%) 5% -------- -------- -------- Total Personal Systems 8,204 8,727 8,892 (6%) (8%) -------- -------- -------- Printing Supplies 3,893 4,007 4,079 (3%) (5%) Commercial Hardware 1,354 1,482 1,489 (9%) (9%) Consumer Hardware 679 591 690 15% (2%) -------- -------- -------- Total Printing 5,926 6,080 6,258 (3%) (5%) -------- -------- -------- Total Printing and Personal Systems Group 14,130 14,807 15,150 (5%) (7%) -------- -------- -------- Enterprise Group Industry Standard Servers 2,994 3,137 3,072 (5%) (3%) Technology Services 2,243 2,340 2,264 (4%) (1%) Storage 833 946 955 (12%) (13%) Networking 608 635 586 (4%) 4% Business Critical Systems 306 401 405 (24%) (24%) -------- -------- -------- Total Enterprise Group 6,984 7,459 7,282 (6%) (4%) -------- -------- -------- Enterprise Services Infrastructure Technology Outsourcing 3,736 3,924 3,980 (5%) (6%) Application and Business Services 2,183 2,428 2,391 (10%) (9%) -------- -------- -------- Total Enterprise Services 5,919 6,352 6,371 (7%) (7%) -------- -------- -------- Software 926 1,171 946 (21%) (2%) -------- -------- -------- HP Financial Services 957 966 950 (1%) 1% -------- -------- -------- Corporate Investments 4 10 30 (60%) (87%) -------- -------- -------- Total segments 28,920 30,765 30,729 (6%) (6%) -------- -------- -------- Elimination of intersegment net revenue and other (561) (806) (693) (30%) (19%) -------- -------- -------- Total HP consolidated net revenue $ 28,359 $ 29,959 $ 30,036 (5%) (6%) ======== ======== ======== (a) HP has implemented certain organizational realignments. As a result of these realignments, HP has re-evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA (Unaudited) Three months Change in Operating ended Margin (pts) ------------ ---------------------- January 31, 2013 Q/Q Y/Y ------------ ---------- ---------- Non-GAAP operating margin:(a) Personal Systems 2.7% (0.8 pts) (2.5 pts) Printing 16.1% (1.4 pts) 3.9 pts Printing and Personal Systems Group(b) 8.3% (1.0 pts) 0.2 pts Enterprise Group 15.5% (1.0 pts) (2.8 pts) Enterprise Services 1.3% (5.4 pts) (1.0 pts) Software 17.0% (10.2 pts) (0.1 pts) HP Financial Services 10.6% (0.2 pts) 1.0 pts Corporate Investments NM NM NM Total segments 8.7% (2.3 pts) (0.7 pts) Total HP consolidated non-GAAP operating margin 7.9% (2.5 pts) (0.7 pts) (a) HP has implemented certain organizational realignments. As a result of these realignments, HP has re-evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CALCULATION OF NET EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Three months ended --------------------------------------- January 31, October 31, January 31, 2013 2012 2012 ------------ ------------ ------------ Numerator: GAAP net earnings (loss) $ 1,232 $ (6,854) $ 1,468 ============ ============ ============ Non-GAAP net earnings $ 1,605 $ 2,281 $ 1,832 ============ ============ ============ Denominator: Weighted-average shares used to compute basic net earnings (loss) per share and diluted net (loss) per share 1,953 1,964 1,981 Dilutive effect of employee stock plans 3 3 17 ------------ ------------ ------------ Weighted-average shares used to compute diluted net earnings per share 1,956 1,967 1,998 ============ ============ ============ GAAP net earnings (loss) per share: Basic $ 0.63 $ (3.49) $ 0.74 Diluted(a) $ 0.63 $ (3.49) $ 0.73 Non-GAAP net earnings per share: Basic $ 0.82 $ 1.16 $ 0.92 Diluted(b) $ 0.82 $ 1.16 $ 0.92 (a) GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock, but that effect is excluded when calculating GAAP diluted net (loss) per share because it would be anti- dilutive. (b) Non-GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.
Use of Non-GAAP Financial Measures To supplement HP's consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash, free cash flow, net debt and operating company net debt. HP also provides forecasts of non-GAAP diluted earnings per share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP operating profit is earnings from operations. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net earnings is net earnings. The GAAP measure most directly comparable to non-GAAP diluted earnings per share is diluted net earnings per share. The GAAP measure most directly comparable to gross cash is cash and cash equivalents. The GAAP measure most directly comparable to free cash flow is cash flow from operations. The GAAP measure most directly comparable to net debt and operating company net debt is total company debt. Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above or elsewhere in the materials accompanying this news release.
Use and Economic Substance of Non-GAAP Financial Measures Used by HP
Non-GAAP operating profit and non-GAAP operating margin are defined to exclude the effects of any restructuring charges, charges relating to the impairment of goodwill and purchased intangible assets, charges relating to the amortization of purchased intangible assets, and acquisition-related charges recorded during the relevant period. Non-GAAP net earnings and non-GAAP diluted earnings per share consist of net earnings or diluted net earnings per share excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted earnings per share are adjusted by the amount of additional taxes or tax benefit associated with each non-GAAP item. HP's management uses these non-GAAP financial measures for purposes of evaluating HP's historical and prospective financial performance, as well as HP's performance relative to its competitors. HP's management also uses these non-GAAP measures to further its own understanding of HP's segment operating performance. HP believes that excluding those items mentioned above from these non-GAAP financial measures allows HP management to better understand HP's consolidated financial performance in relationship to the operating results of HP's segments, as management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HP's management excludes each of those items mentioned above for the following reasons:
View data
-- In the third quarter of fiscal 2012, HP decided to wind down certain
retail publishing business activities. Non-GAAP operating profit
reported in the third quarter of fiscal 2012 reflects the elimination
of certain contract-related charges, including inventory write-downs,
in connection with the wind down of that business. Because the winding
down of HP businesses is inconsistent in amount and frequency, HP
believes that eliminating these amounts for purposes of calculating
non-GAAP operating profit facilitates a more meaningful evaluation of
HP's current operating performance and comparisons to HP's past and
future operating performance.
-- Goodwill is the excess of the purchase price of acquired companies
over the estimated fair value of the tangible and intangible assets
acquired and liabilities assumed. Purchased intangible assets consist
primarily of customer contracts, customer lists, distribution
agreements, technology patents, and products, trademarks and trade
names purchased in connection with acquisitions. In the fourth quarter
of fiscal 2012, HP recorded a non-cash charge for the impairment of
goodwill and intangible assets associated with the acquisition of
Autonomy Corporation plc. In the third quarter of fiscal 2012, HP
recorded an impairment charge for the goodwill associated with its
Services segment following an impairment review. In addition, in that
same quarter, HP recorded an impairment charge related to the
intangible asset associated with the "Compaq" trade name acquired in
2002 in conjunction with a change in branding strategy. HP excludes
these charges for purposes of calculating these non-GAAP measures to
facilitate a more meaningful evaluation of HP's current operating
performance and comparisons to HP's past and future operating
performance.
-- HP incurs charges relating to the amortization of purchased
intangibles. HP also incurs charges relating to the amortization of
amounts assigned to intangible assets to be used in research and
development projects. All of those charges are included in HP's GAAP
presentation of earnings from operations, operating margin, net
earnings and net earnings per share. Such charges are inconsistent in
amount and frequency and are significantly impacted by the timing and
magnitude of HP's acquisitions. Consequently, HP excludes these
charges for purposes of calculating these non-GAAP measures to
facilitate a more meaningful evaluation of HP's current operating
performance and comparisons to HP's past and future operating
performance.
-- Restructuring charges consist of costs associated with a formal
restructuring plan and are primarily related to (i) employee
termination costs and benefits, and (ii) costs to vacate duplicative
facilities. HP excludes these restructuring costs (and any reversals
of charges recorded in prior periods) for purposes of calculating
these non-GAAP measures because it believes that these historical
costs do not reflect expected future operating expenses and do not
contribute to a meaningful evaluation of HP's current operating
performance or comparisons to HP's past and future operating
performance.
-- HP incurs costs related to its acquisitions, most of which are treated
as non-capitalized expenses. Because non-capitalized,
acquisition-related expenses are inconsistent in amount and frequency
and are significantly impacted by the timing and nature of HP's
acquisitions, HP believes that eliminating the non-capitalized
expenses for purposes of calculating these non-GAAP measures
facilitates a more meaningful evaluation of HP's current operating
performance and comparisons to HP's past and future operating
performance.
-- In the third quarter of fiscal 2012, HP decided to wind down certain retail publishing business activities. Non-GAAP operating profit reported in the third quarter of fiscal 2012 reflects the elimination of certain contract-related charges, including inventory write-downs, in connection with the wind down of that business. Because the winding down of HP businesses is inconsistent in amount and frequency, HP believes that eliminating these amounts for purposes of calculating non-GAAP operating profit facilitates a more meaningful evaluation of HP's current operating performance and comparisons to HP's past and future operating performance. -- Goodwill is the excess of the purchase price of acquired companies over the estimated fair value of the tangible and intangible assets acquired and liabilities assumed. Purchased intangible assets consist primarily of customer contracts, customer lists, distribution agreements, technology patents, and products, trademarks and trade names purchased in connection with acquisitions. In the fourth quarter of fiscal 2012, HP recorded a non-cash charge for the impairment of goodwill and intangible assets associated with the acquisition of Autonomy Corporation plc. In the third quarter of fiscal 2012, HP recorded an impairment charge for the goodwill associated with its Services segment following an impairment review. In addition, in that same quarter, HP recorded an impairment charge related to the intangible asset associated with the "Compaq" trade name acquired in 2002 in conjunction with a change in branding strategy. HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP's current operating performance and comparisons to HP's past and future operating performance. -- HP incurs charges relating to the amortization of purchased intangibles. HP also incurs charges relating to the amortization of amounts assigned to intangible assets to be used in research and development projects. All of those charges are included in HP's GAAP presentation of earnings from operations, operating margin, net earnings and net earnings per share. Such charges are inconsistent in amount and frequency and are significantly impacted by the timing and magnitude of HP's acquisitions. Consequently, HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP's current operating performance and comparisons to HP's past and future operating performance. -- Restructuring charges consist of costs associated with a formal restructuring plan and are primarily related to (i) employee termination costs and benefits, and (ii) costs to vacate duplicative facilities. HP excludes these restructuring costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of HP's current operating performance or comparisons to HP's past and future operating performance. -- HP incurs costs related to its acquisitions, most of which are treated as non-capitalized expenses. Because non-capitalized, acquisition-related expenses are inconsistent in amount and frequency and are significantly impacted by the timing and nature of HP's acquisitions, HP believes that eliminating the non-capitalized expenses for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of HP's current operating performance and comparisons to HP's past and future operating performance.
Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. Free cash flow is defined as cash flow from operations less net capital expenditures. HP's management uses gross cash and free cash flow for the purpose of determining the amount of cash available for investment in HP's businesses, funding strategic acquisitions, repurchasing stock and other purposes. HP's management also uses gross cash and free cash flow for the purposes of evaluating HP's historical and prospective liquidity, as well as to further its own understanding of HP's segment operating results. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a more accurate and complete assessment of HP's liquidity and segment operating results. Because free cash flow includes the effect of capital expenditures that are not reflected in GAAP cash flow from operations, HP believes that free cash flow provides a more accurate and complete assessment of HP's liquidity and capital resources.
Operating company net debt is a non-GAAP measure that is defined as total company net debt less HP Financial Services ("HPFS") net debt. Total company net debt consists of total debt (including the effect of hedging) less gross cash, which includes cash and cash equivalents, short-term investments, and certain liquid long-term investments. HPFS net debt consists of HPFS debt, which includes primarily intercompany equity that is treated as debt for segment reporting purposes, intercompany debt and debt issued directly by HPFS, less HPFS cash. Total company net debt provides useful information to management about the state of HP's consolidated balance sheet. Operating company net debt provides additional useful information to management about the state of HP's consolidated balance sheet by providing more transparency into the financial components of the operating company separate from HP's financing business, which has different capital structure requirements and requires much greater leverage to run effectively.
Material Limitations Associated with Use of Non-GAAP Financial Measures These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HP's results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:
View data
-- Items such as amortization of purchased intangible assets, though not
directly affecting HP's cash position, represent the loss in value of
intangible assets over time. The expense associated with this loss in
value is not included in non-GAAP operating profit, non-GAAP operating
margin, non-GAAP net earnings and non-GAAP diluted earnings per share
and therefore does not reflect the full economic effect of the loss in
value of those intangible assets.
-- Items such as restructuring charges that are excluded from non-GAAP
operating profit, non-GAAP operating margin, non-GAAP net earnings and
non-GAAP diluted earnings per share can have a material impact on cash
flows and earnings per share.
-- HP may not be able to liquidate immediately the long-term investments
included in gross cash, which may limit the usefulness of gross cash
as a liquidity measure.
-- Other companies may calculate non-GAAP operating profit, non-GAAP
operating margin, non-GAAP net earnings, non-GAAP diluted earnings per
share, gross cash, free cash flow, net debt and operating company net
debt differently than HP does, limiting the usefulness of those
measures for comparative purposes.
-- Items such as amortization of purchased intangible assets, though not directly affecting HP's cash position, represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share and therefore does not reflect the full economic effect of the loss in value of those intangible assets. -- Items such as restructuring charges that are excluded from non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share can have a material impact on cash flows and earnings per share. -- HP may not be able to liquidate immediately the long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure. -- Other companies may calculate non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash, free cash flow, net debt and operating company net debt differently than HP does, limiting the usefulness of those measures for comparative purposes.
Compensation for Limitations Associated with Use of Non-GAAP Financial Measures HP compensates for the limitations on its use of non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash, free cash flow, net debt and operating company net debt by relying primarily on its GAAP results and using non-GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this press release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review carefully those reconciliations.
Usefulness of Non-GAAP Financial Measures to Investors HP believes that providing non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash, free cash flow, net debt and operating company net debt to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HP's management in its financial and operational decision-making and allows investors to see HP's results "through the eyes" of management. HP further believes that providing this information better enables HP's investors to understand HP's operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. Disclosure of these non-GAAP financial measures also facilitates comparisons of HP's operating performance with the performance of other companies in HP's industry that supplement their GAAP results with non-GAAP financial measures that are calculated in a similar manner.
Copyright 2013 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.
SOURCE: HP
AI
