Premier Brands Inc.(fka BRND)

[0210]

fwiw, BRND brief relative to 3 otc pinks: BBD*, CIR* and MIN*

"......For YOUR EYES Only......"

OTC Beverage Stocks Comparison Brief
Based on Closing PPS, Friday, 05-31-2013


Stock......PPS/Vol........Mkt Cap.........52-wk Hi – Lo......DMA Vol.......A/S..........O/S.........Float........OTC Tier

BBD* 0.0029/12.1m......$ 6.7 mil.......$ 0.0199 - 0.0003......11 mil......2,495m......2,399m......1,457m......Pink, Current Info

BRND 0.0049/5.9m...... $ 260k........$ 1.012 - 0.0015...........750k...... 250m.........53m.........53m........QB, Audited F/S

CIR* 0.0008/3.7m.......$ 2.6 mil...... $ 0.0039 - 0.0001.........23 mil.....4,500m......3,240m...... N/A..........QB, Audited F/S

MIN* 0.0020/56.8m........$ 900k....... $ 0.0095 - 0.0001.......24 mil.......1,175m.......499m.......223m........QB, Audited F/S


Many otc stocks “tend to max out their A/S” (dilute-finance-en R/S: rinse repeat recycle).
Analysis: MIN* with BRND’s A/S & O/S relative to BRND latest closing pps.
1. 1,175m/250m = 4.7x Equalize BRND value based on max MIN* A/S: 4.7 x 0.0049 = $ 0.02303 BRND pps.
2. Based on MIN*’s O/S: 449m/53m = 8.47x ergo, 8.47 x 0.0049 = $ 0.0415 BRND pps.

BBD* with BRND last pps.
1. Based on max BBD* A/S: 2,495m/250m = 9.98x ergo, 9.98 x 0.0049 = $ 0.0489 BRND pps.
2. Based on BBD* O/S: 2,399m/53m = 45.3x ergo, 45.3 x 0.0049 = $ 0.2218 BRND pps.

CIR* with BRND last pps.
1. A/S: 4,500m/250m = 18x ergo, 18 x 0.0049 = $ 0.0882 BRND pps.
2. O/S: 3,240m/53m = 61.1x ergo, 61.1 x 0.0049 = $ 0.2995 BRND pps.


Bottom-Line.
IMO, based on their current Shareholders’ Structures: BRND pps relative to the 3 other OTC beverage stocks: $ 0.02303 up to $ 0.299.

BRND. glta



/spring 2013