American International Ventures, Inc. (OTC Pink: AIVN) is an exploration and mining Company with a focus on
the extraction of precious metals including gold and silver in the state of Nevada and Baja California. The Company
uses modern technology for the exploration and extraction of minerals that ensure more accurate results.
• Through its 100% owned subsidiary Placer Gold Prospecting, Inc. the Company has built a strong portfolio of
proven past producing mines that were shut down during the Second World War. Currently, the Company’s portfolio
comprises of more than 6,000 acres of patented and unpatented historical claiming mines in Nevada.
• This portfolio includes an investment in Beatty Bullfrog Mining Co that owns a patented mill site in Beatty, Nevada
covering 40 acres. The Company plans to build a clean air smelter and service shop at the Beatty gold mill.
• The Company is also setting up operations in the Golden Eagle mines and studying feasibility of running a 250 ton
per hour mining operation. The Company’s other portfolio assets consists of mines in El Tule, Grand Capatola,
Indian, Stud, TNT, Reward Monster, in Nevada, New Mexico and La Madre mines in Baja California.
• AIVN continues to acquire mines in Nevada. Recently, AIVN acquired the American Metallic Mine in Goldfield,
the North Star mine in Tonopah, Nevada and a mining contact to operate a historical mine in Baja California through
La Madre S.A. de C.V..
• AIVN recently optioned its Gypsy and Hot Springs mines in Douglas County, NV to SWT Gold, a Nevada public
company for a payment of $3 million dollars in free trading stock, with a cash payment of $5,000,000 due within
two years. Earlier, in 2009, AIVN had optioned its Bruner Mine to Patriot Gold, payments remaining are $50,000
April 2013, $55,000 April 2014, $60,000 April 2015 and $1,185,000 due by April 2016.
• Gold prices have touched historic heights in the recent past. This is an added motivation to AIVN to build a strong
portfolio of mines that will provide quality gold produce. The Company intends to restart mines that were shut when
gold was sold at a price of $300 an ounce.
• Nevada is a mining friendly mining state. The number of competitors intending to grab a share of the new gold rush
has grown. Management has used its experience, expertise and foresight to silently acquire multiple mines in
prospective areas and is well positioned to benefit from the rise in gold prices.
• Availability of timely capital will augment the Company’s ability to research and invest in mines that can increase
the output and grade of produce. Based on our forecasts, the Company needs to raise $30 million of equity or debt
out of which $10 million needs to raise in the near term.
Financial Forecasts and Valuation
• We expect revenues of $0.5 million in FYE May 31, 2013 growing to $78 million by FYE 2019, provided the
Company raises necessary capital to build out its business model.
• The Cohen Price Index Target is calculated using 2015 Price-to-Earnings ratio (P/E), Cohen Price-to-Capital
Employed ratio (P/CE), Cohen Discounted Cash Flow (DCF) method and Cohen Price Performance Index. The P/E
and P/CE are based on market multiples and representative of the broader industry in which the Company operates.
The Cohen Price Performance Index is a representative of the post coverage performance of all stocks covered by us.
The last component in calculating the Cohen Price Index Target is the value derived using the long-term DCF
valuation approach.
• Based on an average of these methods, AIVN common stock is valued at $1.19 per share, 297.0% higher than
current price of $0.330. The stock is a compelling short-term trade and a long-term investment opportunity.
