Seems reasonable. But look how nice it could be if we reach a nice PE ratio. First table uses a PE of 5~10 (after uplisting) The second table uses a PE of 5~15 (after uplisting) <img src=http://ih.fotothing.com/87754.jpg> <b> But none of this will ever happen if we don't uplist. So let's go Jiangbo !</b>