Bots Inc (BTZI)

[lesgetrich]

Based on the number of Crypto ATM's currently installed in the US (27,372), the potential revenue in the US alone is...

BOTS INCORPORATED COMPLETES I.P. PORTFOLIO OF BITCOIN ATM PATENTS; WILL PROCEED LICENSING TO THE INDUSTRY: PROJECTS $30 MILLION IN YEARLY REVENUES.

According to CoinATMradar.com, as of April 2021, there were closer to 16,000 Bitcoin ATMs installed in the USA. Average Bitcoin ATM kiosks process 130-180 transactions monthly. This number of transactions translates to up to $20-35 million as potential income from I.P. licensing for the Company per year.

These numbers are now out of date. According to CoinATMradar, there are now 27,372 ATM locations in the US. Using the above estimates...

At $20 million/yr & 16,000 ATM installations

16,000 ATM's x 130 transactions/mo x 12 months = 24,960,000 trans/yr

$20,000,000 / 24,960,000 transactions = $.80/transaction

At $35 million/yr & 16,000 ATM installations

16,000 ATM's x 180 transactions/mo x 12 months = 34,560,000 trans/yr

$35,000,000 / 34,560,000 trans = $1.00/trans

...Using the same low and high end estimation method with 27,372 ATM's

Low End

27,372 ATM's x 130 trans/mo x 12 months = 42,700,320 trans/yr

42,700,320 trans/yr x $.80/trans = $34,160,256 Revenue/yr

High End

27,372 ATM's x 180 trans/mo x 12 months = 59,123,520 trans/yr

59,123,520 trans/yr x $1.00/trans = $59,123,520 Revenue/yr


As of 11/14/21, BTZI had 734,874,596 Outstanding Shares (OS)
Using the Stern School Of Business Analysis of PE Ratios by Industry, I theorize that BTZI could be categorized under either Financial Services, which has a forward P/E of 16.93x or Software (System & Application) with a forward PE of 76.82x.


Rational price range at $34 million in revenue

$34,160,256 Revenue/yr / 734,874,596 OS = $0.04648 Earnings Per Share (EPS)

$0.04648 EPS x 16.93 = $.79 pps

$0.04648 EPS x 76.82 = $3.57 pps



Rational price range at $59 million in revenue

$59,123,520 Revenue/yr / 734,874,596 OS - $0.08045 EPS

$0.08045 EPS x 16.93 = $1.36 pps

0.08045 EPS x 76.82 = $6.18 pps


Consequently, assuming that BTZI can enforce their Bitcoin ATM Patent, their potential revenue on the patent alone would justify a target price per share of anywhere from $.79/share to $6.18/share. This does not include revenue estimates from crypto mining, asset appreciation or mining rig repair.