Wednesday, December 13, 2017 4:04:03 PM
TO ACHIEVE $22M FY-REVS
NOV AND DEC EACH NEEDS
Units: 28,485 / 25 W-Days = 1139
Rev: 28,485 X $90.77 = $2,585,387
Est DME+Service Rev = $10,710
TOTAL REVENUE = $2,596,097
BUT NOV OR DEC SHOULD HAVE
AT LEAST HIT THEIR PROJECTION
Units: 25,000 / 25 W-Days = 1000
Rev: 25,000 X $96.00 = $2,400,000
Est DME+Service Rev = $100,000
TOTAL REVENUE = $2,500,000
============================
TO JUST MAINTAIN A FLAT YEAR
NOV AND DEC EACH NEEDS THIS
Units: 20,631 / 25 W-Days = 825
Rev: 20,631 X $93.00 = $1,918,639
Est DME+Service Rev = $10,710
TOTAL REVENUE = $1,929,349
AVERAGING BELOW 825 WOULD
SHOW CONTINUED CONTRACTION
COMPARED TO PREVIOUS GROWTH
============================
2016 - LAST YEAR NOVEMBER WAS
Units: 18,500 / 25 W-Days = 740
Rev: 18,500 X $91.35 = $1,690,000
Est DME+Service Rev = $10,000
TOTAL REVENUE = $1,700,000
2017 - MY NOVEMBER GUESS IS
Units: 19,000 / 25 W-Days = 760
Rev: 19,000 X $92.10 = $1,750,000
Est DME+Service Rev = $10,000
TOTAL REVENUE = $1,760,000
[:----- |
ATTENTION
COLORS, BOLD, & DOUBLE BOLD
All Confirm Sound Logical Analysis !!!
Stated Opinions Are Also Accurate !!!
CAPS ARE ICING ON THE CAKE
Recent RXMD News
- Form 8-K - Current report • Edgar (US Regulatory) • 08/14/2024 03:51:39 PM
- Form DEF 14A - Other definitive proxy statements • Edgar (US Regulatory) • 08/06/2024 08:54:58 PM
- Form 10-Q - Quarterly report [Sections 13 or 15(d)] • Edgar (US Regulatory) • 05/15/2024 07:54:25 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 05/15/2024 04:38:35 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 11/14/2023 04:16:29 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 10/23/2023 01:40:42 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 10/23/2023 01:34:02 PM
- Form 3 - Initial statement of beneficial ownership of securities • Edgar (US Regulatory) • 10/23/2023 01:20:59 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 10/20/2023 04:05:24 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 10/20/2023 04:04:51 PM
VHAI - Vocodia Partners with Leading Political Super PACs to Revolutionize Fundraising Efforts • VHAI • Sep 19, 2024 11:48 AM
Dear Cashmere Group Holding Co. AKA Swifty Global Signs Binding Letter of Intent to be Acquired by Signing Day Sports • DRCR • Sep 19, 2024 10:26 AM
HealthLynked Launches Virtual Urgent Care Through Partnership with Lyric Health. • HLYK • Sep 19, 2024 8:00 AM
Element79 Gold Corp. Appoints Kevin Arias as Advisor to the Board of Directors, Strengthening Strategic Leadership • ELMGF • Sep 18, 2024 10:29 AM
Mawson Finland Limited Further Expands the Known Mineralized Zones at Rajapalot: Palokas step-out drills 7 metres @ 9.1 g/t gold & 706 ppm cobalt • MFL • Sep 17, 2024 9:02 AM
PickleJar Announces Integration With OptCulture to Deliver Holistic Fan Experiences at Venue Point of Sale • PKLE • Sep 17, 2024 8:00 AM