Followers | 39 |
Posts | 5491 |
Boards Moderated | 0 |
Alias Born | 07/30/2013 |
Saturday, October 21, 2017 8:29:56 PM
Ref 1 - Breakdown of Wholesale Output/Pricing for Industrial Hemp
[SEED]
Seed Count = 8,000/ac
Seed Oil (gal) = 300/ac
Seed Oil = $30/gal
Seed Oil = $9,000/ac
Oil Byproduct[Flour] (lbs) = 6,000/ac
Flour = $2/lb
Flour = $12,000/ac
[STALK]
Stalk Yield (tons) = 31/ac
Stalk = $75/ton
Bast Fiber (tons) = 6/ac
Bast Fiber = $1,000/ton
Hurd (tons) = 25/ac
Hurd = $300/ton
Ref 2 - Breakdown of Retail/Wholesale CBD Extract Output/Pricing
[CBD]
CBD Yield (kg) = 30/ac
Hemp >50% CBD Oil = $40-45/g [wholesale]
Hemp <50% CBD Oil = $25-30/g
Hemp >50% CBD Oil = $45-60/g [Retail]
Hemp <50% CBD Oil = $30-50/g
Medical Grade CBD Oil = $0.10-0.60/mg
Ref 3 - THE RESULTS
[SEED]
Total Acres = 500
Total Seed = 4,000,000
Total Seed Oil = 150,000 gal
Total Seed Oil MV = $4,500,000
Total Oil Byproduct [Flour] = 3,000,000 lbs
Total Flour MV = $6,000,000
[STALK]
Total Acres = 500
Total Stalk = 15,500 tons
Total Bast Fiber = 3,000 tons
Total Bast Fiber MV = $3,000,000
Total Hurd = 12,500 tons
Total Hurd MV = $3,750,000
[CBD]
Total Acres = 17
Total CBD = 510 kg
A. Non-Medical Grade CBD OIL (@ $35/g) = $17,850,000
B. Medical Grade CBD OIL (@ $0.20/mg) = $102,000,000
HEMP INC TOTAL REVENUE: PROJECTED (FROM INDUSTRIAL HEMP)
SEED = $10,500,000
STALK = $6,750,000
CBD = $17,850,000-102,000,000 (varying)
TOTAL
LOW: $35,100,000
HIGH: $119,250,000
*Market Value (MV) data sourced by The Colorado 'Green Buffalo' Association [CGBA] and the Yankee Care Givers of the Care Givers Connection.
**Hemp Inc has multiple pending contracts to farm up to 3,000 acres of industrial hemp.
***Does not include current inventory.
Avant Technologies Equipping AI-Managed Data Center with High Performance Computing Systems • AVAI • May 10, 2024 8:00 AM
VAYK Discloses Strategic Conversation on Potential Acquisition of $4 Million Home Service Business • VAYK • May 9, 2024 9:00 AM
Bantec's Howco Awarded $4.19 Million Dollar U.S. Department of Defense Contract • BANT • May 8, 2024 10:00 AM
Element79 Gold Corp Successfully Closes Maverick Springs Option Agreement • ELEM • May 8, 2024 9:05 AM
Kona Gold Beverages, Inc. Achieves April Revenues Exceeding $586,000 • KGKG • May 8, 2024 8:30 AM
Epazz plans to spin off Galaxy Batteries Inc. • EPAZ • May 8, 2024 7:05 AM