Friday, July 07, 2017 8:50:38 AM
All I can do is post some numbers from my analysis.
Your timeline asks about two dates: (1) End of 3Q and (2) end of 2017.
In the analysis, I used a lower bound of Cu price = $2.60/lb with a NPV discount of 50% [CUSTOM CASE] and an upper bound of Cu price = $2.75/lb and a NPV discount of 80% [BASE CASE].
End of 3Q: MIN should have both the ADEQ and EPA permits granted by the end of 3Q. I am quite confident this will be the case. This correlates to the Stage Derisking line titled "Permitting" in the analysis below.
- PPS Range (3Q): US$1.12 (CD$1.45) to US$2.03 (CD$2.63)
End of 2017: MIN should have secured all the financing required and be in the process of completing the construction of the mine. This correlates to the Stage Derisking line titled "Financing" in the analysis below.
- PPS Range (EOY): US$1.38 (CD$1.79) to US2.49 (CD$3.23)
Note: I'm using John Kaiser's Rational Speculation Model to guesstimate valuations for the various stages of completion.
Numbers are certainly up for debate, but - according to established models and a healthy discount for being an ISR project - should be in the ballpark.
Hope this helps.
PG
Avant Technologies Equipping AI-Managed Data Center with High Performance Computing Systems • AVAI • May 10, 2024 8:00 AM
VAYK Discloses Strategic Conversation on Potential Acquisition of $4 Million Home Service Business • VAYK • May 9, 2024 9:00 AM
Bantec's Howco Awarded $4.19 Million Dollar U.S. Department of Defense Contract • BANT • May 8, 2024 10:00 AM
Element79 Gold Corp Successfully Closes Maverick Springs Option Agreement • ELEM • May 8, 2024 9:05 AM
Kona Gold Beverages, Inc. Achieves April Revenues Exceeding $586,000 • KGKG • May 8, 2024 8:30 AM
Epazz plans to spin off Galaxy Batteries Inc. • EPAZ • May 8, 2024 7:05 AM