Followers | 2429 |
Posts | 91540 |
Boards Moderated | 3 |
Alias Born | 09/12/2003 |
Sunday, June 25, 2017 2:47:49 PM
Below are the breakdown. From 10k
As of February 17, 2017, 196,060,743 shares of common stock, $0.00001 par value per share, were outstanding.
From 10-Q
Outstanding Shares 609,749,201 a/o Apr 06, 2017
609,749,201 - 196,060,743, The difference is 413,688,458 out of 413,688,458 there are restricted shares for 6 months that is due in September. These restricted shares must be held accountable to figure out the correct amount of the entire float.
From 10-Q
Subsequent to January 31, 2017, the Company issued a total of 245,684,053 shares restricted common stock to several individuals on the conversion of notes payable and associated accrued interest.
The Company also issued 16,250,000 shares restricted common stock to several individuals for services previously rendered.
NOTICED: THE SHARES OF RESTRICTED ABOVE IS Common stock issuable consists of the value of shares payable under employment contracts with officers of the Company. Common stock issuable was $512,464 and $512,400 as of January 31, 2017, and October 31, 2016.
THIS IS VERY POSITIVE ISSUE. OUR CEO JOHNNY FALCOMES HE EXCEPT RESTRICTED SHARES FOR EARNED ON THE EMPLOYMENT AGREEMENT.
DIRECTORS ALBERTO GOMES AND JOHN SEPULVEDA ALSO EXCEPT RESTRICTED SHARES FOR EARNED ON THE EMPLOYMENT AGREEMENT AS WELL.
Now we have total 261,934,053 restricted shares, therefore, the correct shares structures as of Apr 06, 2017 is
Authorized Shares 2,400,000,000 a/o Apr 06, 2017
Outstanding Shares 609,749,201 a/o Apr 06, 2017
Retricted shares 261,943,053 a/o Apr 06, 2017
Float 347,806,148 a/o Apr 06, 2017
Now we need to figures out a number of shares they diluted into the float from as of February 17, 2017, to as of Apr 06 2017
As of February 17, 2017, 196,060,743 shares of common stock,
Float 347,806,148 a/o Apr 06,2017
total amount shares dumping into the float 151,745,405
From Feb 17 to Apr 06 we have total 35 trading day the average volume 30 days is 89,968,594 total shares dumping into the float
151,745,405 divide to 35 days the average dumping per day is 4,335,583 that is not really bad at all.
NOTE: This is a very positive issue that most are worries and not aware of the entire situation is the deficit of $5,732,298. This amount is accumulated deficit since they take over the company On April 5, 2016, $5,732,298 accumulated deficit.
DURING THE YEAR 2016 MANY SMALL NOTE ISSUES. VERY CONFUSING TO LISTS OUT EVERYTHING. HOWEVER, AT THE END OF THE DAY BREAKING DOWN TO FINAL AMOUNT.
January 31, 2017 PRINCIPAL BALLANCE 832,733
LOAN DISCOUNT 317,374
ACCRUE INTEREST 63,353
January 31, 2017, PRINCIPAL BALLANCE $832,733 that include the amount earning employment agreements $512,400 as of January 31, 2017, the company value the conversion is
Principal balance $832,733
Restricted earning $512,400 (CEO Johnny, Alberto, Sepulveda)
Conversion remain $320,333
Last week we traded 1.5 billion shares at the average .001.
Toxic noteholders get 40% discount so .0006 is actual value
Assume 30% of that is dilution that equal to 450,000,000 shares add into the float.
450,000,000 x .0006 = 270,000
a/o Apr 06, 2017 To date total 30 trading days. The average dilution per day is 4,335,583 shares that added up to 130,067,490
130,067,490 x .0004 = 52,026 plus 270,000 = $322,026
That is your entire remain $320,333
toxic conversion finally comes to an end.
Base on my calculations the share structure is below
Authorized Shares 2,400,000,000 a/o May 17, 2017
Outstanding Shares 1,189,816,691 a/o May 17, 2017
Retricted shares 261,943,053 a/o May 17, 2017
Float 927,873,638 a/o May 17, 2017
VHAI - Vocodia Partners with Leading Political Super PACs to Revolutionize Fundraising Efforts • VHAI • Sep 19, 2024 11:48 AM
Dear Cashmere Group Holding Co. AKA Swifty Global Signs Binding Letter of Intent to be Acquired by Signing Day Sports • DRCR • Sep 19, 2024 10:26 AM
HealthLynked Launches Virtual Urgent Care Through Partnership with Lyric Health. • HLYK • Sep 19, 2024 8:00 AM
Element79 Gold Corp. Appoints Kevin Arias as Advisor to the Board of Directors, Strengthening Strategic Leadership • ELMGF • Sep 18, 2024 10:29 AM
Mawson Finland Limited Further Expands the Known Mineralized Zones at Rajapalot: Palokas step-out drills 7 metres @ 9.1 g/t gold & 706 ppm cobalt • MFL • Sep 17, 2024 9:02 AM
PickleJar Announces Integration With OptCulture to Deliver Holistic Fan Experiences at Venue Point of Sale • PKLE • Sep 17, 2024 8:00 AM