Saturday, August 29, 2015 11:45:07 AM
Assumptions: that they can raise their revenues by 5 million per quarter and raise margins to 50% by an improvement of 5% per quarter. Also assuming that other costs don't significantly change and starting from a base of 25 million in revenues for the past quarter and 25% with a loss of 10 million for the past quarter.
For quarter 3 2015, 30 million in revenues and 30% margins, 7 million dollar loss.
For quarter 4 2015, 35 million in revenues and 35% margins, 3.5 million dollar loss but possible getting close to cash flow positive the last month of the year
For quarter 1 2016, 40 million in revenues and 40% margins, 0.5 million dollar profit
For quarter 2 2016, 45 million in revenues and 45% margins, 5 million dollar profit
For quarter 3 2016, 50 million in revenues and 50% margins, 10 million dollar profit
I don't know if they can get to 50% margins or not. I have not seen any guidance as to what they are expecting margins to top out at. I think a 50 million dollar quarterly revenue may be possible and they should be able to grow past that if some of the revenue expectations are realized.
As for earnings, to simplify for calculation purposes, if they have 200 million shares outstanding, then they would need 2 million dollars in earnings to make 1 cent per share in profit. To make another assumption that quarter 4 of next year will look like quarter 3, then next year PLUG would be looking at almost 26 million in earnings or about 13 cents per share for the year. With that kind of growth, a PE of 30-50 would not be unreasonable for the stock, I would come up with a share price of $4 to $6.50 based on these numbers. If they can continue to grow revenues(there is usually some limitation to margins so I stop at 50%) the earnings can be much better than the 13 cents. At 50% margins with 200 million outstanding shares, then could add a penny of earnings for every 4 million in extra revenue that comes in. That would be an extra 25 cents of earnings per share for every extra 100 million in revenues. Then the fundamentals would definitely support a share price in the double digits.
Now we know that share prices rarely trade on fundamentals alone. If PLUG can come anywhere close to these numbers over the next 2 or 3 quarters, the sentiment, I am guessing, would be very positive and we should be able to see double digit share prices.
Just the quick and dirty numbers I ran this morning based on the information and guesses I put together. Any comments, corrections, criticisms are welcome.
Recent PLUG News
- Plug Signs Technical Evaluation Phase Contract for 25 MW of PEM Electrolyzers with Dourogás and CapWatt for 80,000 Ton Per Year Methanol Project • GlobeNewswire Inc. • 09/12/2024 12:16:17 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 09/09/2024 01:00:11 PM
- Plug Announces Participation at the H.C. Wainwright 26th Annual Global Investment Conference • GlobeNewswire Inc. • 09/09/2024 11:00:00 AM
- Form 8-K - Current report • Edgar (US Regulatory) • 09/05/2024 08:36:17 PM
- Plug Power Announces Completion of Undertakings Related to 2023 SEC Settlement • GlobeNewswire Inc. • 09/05/2024 08:31:00 PM
- Plug Awarded $10 Million DOE Grant to Lead Development of Advanced Hydrogen Refueling Station in Washington State • GlobeNewswire Inc. • 09/05/2024 11:00:00 AM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 08/22/2024 11:36:17 AM
- Form 3 - Initial statement of beneficial ownership of securities • Edgar (US Regulatory) • 08/22/2024 11:34:32 AM
- Form 8-K - Current report • Edgar (US Regulatory) • 08/22/2024 11:15:03 AM
- Plug Power Appoints Colin Angle, Former CEO of iRobot, to Board of Directors • GlobeNewswire Inc. • 08/22/2024 11:00:00 AM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 08/09/2024 08:31:20 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 08/09/2024 08:30:43 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 08/09/2024 08:30:15 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 08/08/2024 11:08:44 AM
- Plug Power Announces Key Developments and Strategic Milestones in Second Quarter 2024 • GlobeNewswire Inc. • 08/08/2024 11:00:00 AM
- U.S. Index Futures Drop, Signaling Ongoing Market Volatility; Oil Prices Stall • IH Market News • 08/08/2024 09:55:44 AM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 08/02/2024 08:51:07 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 08/02/2024 08:50:15 PM
- Form 3 - Initial statement of beneficial ownership of securities • Edgar (US Regulatory) • 08/02/2024 08:48:23 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 08/02/2024 08:31:43 PM
- Plug to Announce 2024 Second Quarter Results • GlobeNewswire Inc. • 07/31/2024 11:00:00 AM
- Plug Power Names Amazon Executive as its New COO • GlobeNewswire Inc. • 07/30/2024 11:00:00 AM
- Form 8-K - Current report • Edgar (US Regulatory) • 07/22/2024 09:10:58 PM
- Form 424B5 - Prospectus [Rule 424(b)(5)] • Edgar (US Regulatory) • 07/19/2024 08:01:31 PM
- Plug Power Inc. Announces Pricing of Public Offering of Common Stock • GlobeNewswire Inc. • 07/19/2024 11:12:18 AM
FEATURED Element79 Gold Corp. Appoints Kevin Arias as Advisor to the Board of Directors, Strengthening Strategic Leadership • Sep 18, 2024 10:29 AM
Mawson Finland Limited Further Expands the Known Mineralized Zones at Rajapalot: Palokas step-out drills 7 metres @ 9.1 g/t gold & 706 ppm cobalt • MFL • Sep 17, 2024 9:02 AM
PickleJar Announces Integration With OptCulture to Deliver Holistic Fan Experiences at Venue Point of Sale • PKLE • Sep 17, 2024 8:00 AM
North Bay Resources Announces Mt. Vernon Gold Mine Bulk Sample, Sierra County, California • NBRI • Sep 11, 2024 9:15 AM
One World Products Issues Shareholder Update Letter • OWPC • Sep 11, 2024 7:27 AM
Kona Gold Beverage Inc. Reports $1.225 Million in Revenue and $133,000 Net Profit for the Quarter • KGKG • Sep 10, 2024 1:30 PM