Thursday, April 02, 2015 7:37:38 PM
1) Proposed Valuation of recently acquired Pure Mobility International = $5.2 Million, note that this is last year BEFORE contract news
http://www.sec.gov/Archives/edgar/data/1606698/000109690615000085/alpine4exh101.htm
2) Eagle Oil Holding (EGOH) AS = 2.5 Billion
http://nvsos.gov/sosentitysearch/CorpDetails.aspx?lx8nvq=ASSSCzNzM0IV3WlExdFufw%253d%253d&nt7=0
Fully diluted minimum PPS valuation based on Pure Mobility Assets only = 5.2 million / 2.5 Billion = 0.0021 PPS
3) 20M/year for next 10 years contract news
http://eagleoilholdingco.com/press-release/03/eagle-oil-holding-company-inc-egohotc-lands-a-deployment-contract-for-turks-caicos-islands/
Now we factor in the 20M per year contract, we can do simple DCF analysis with discount rate of 10%, that gives you 135 Million which is the present value of the contract.
Now you are a 140 Million company with expected PPS of 140 million / 2.5 Billion AS = 0.056 fully diluted
Under Very Conservative Calculations:
0.0021 is 525% from here without contract news
0.056 is 14,000% from here with contract news
Recent GSFI News
- Form 8-K/A - Current report: [Amend] • Edgar (US Regulatory) • 05/16/2024 05:04:51 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 05/15/2024 08:01:09 PM
- Form 10-Q - Quarterly report [Sections 13 or 15(d)] • Edgar (US Regulatory) • 12/20/2023 10:20:24 PM
- Form NT 10-Q - Notification of inability to timely file Form 10-Q or 10-QSB • Edgar (US Regulatory) • 12/14/2023 09:40:35 PM
- Form SEC STAFF ACTION - SEC Staff Action: ORDER • Edgar (US Regulatory) • 09/29/2023 10:00:04 PM
- Form 10-Q/A - Quarterly report [Sections 13 or 15(d)]: [Amend] • Edgar (US Regulatory) • 09/21/2023 04:01:44 PM
VHAI - Vocodia Partners with Leading Political Super PACs to Revolutionize Fundraising Efforts • VHAI • Sep 19, 2024 11:48 AM
Dear Cashmere Group Holding Co. AKA Swifty Global Signs Binding Letter of Intent to be Acquired by Signing Day Sports • DRCR • Sep 19, 2024 10:26 AM
HealthLynked Launches Virtual Urgent Care Through Partnership with Lyric Health. • HLYK • Sep 19, 2024 8:00 AM
Element79 Gold Corp. Appoints Kevin Arias as Advisor to the Board of Directors, Strengthening Strategic Leadership • ELMGF • Sep 18, 2024 10:29 AM
Mawson Finland Limited Further Expands the Known Mineralized Zones at Rajapalot: Palokas step-out drills 7 metres @ 9.1 g/t gold & 706 ppm cobalt • MFL • Sep 17, 2024 9:02 AM
PickleJar Announces Integration With OptCulture to Deliver Holistic Fan Experiences at Venue Point of Sale • PKLE • Sep 17, 2024 8:00 AM