BLTA Pro-Forma Year One Projected Operating Results http://images.investorshub.advfn.com/images/uploads/2014/6/18/htssdBaltia_Newest.jpg Note: BLTA largest expense is Jet Fuel, which they conservatively forecast @ $4.00 per Gallon. Actual March 23, 2015 price is $1.57 per Gallon. http://www.indexmundi.com/commodities/?commodity=jet-fuel&months=60 http://images.investorshub.advfn.com/images/uploads/2014/2/11/jghdnBLTA_ProForma.jpg BLTA