InvestorsHub Logo
Followers 107
Posts 5363
Boards Moderated 0
Alias Born 01/15/2014

Re: None

Friday, 10/31/2014 2:12:03 AM

Friday, October 31, 2014 2:12:03 AM

Post# of 14043
BTZO: .0008? = Very Conservative! Some Numbers Here:





From last 10Q August 14th:



Some notes were paid on the two spikes showing on the chart below...
Notes paid September and October
Each note was for 85 million Shares.

So OS: 293 M + 170 M + let's put 237 M diluted for operating expenses...

OS should be around 700 million by now...

The Chart Volume is kind of confirming that valuation, more than imo...



Now, 3 acquisitions were made by BTZO:

Emotion Apparel
Cleo VII
Lexi Luu

Revenues from those 3 acquisitions should be around 1.3 million...
And those Revenue are before being put under the umbrella of BTZO.
With all the new CEO's Connections with the TEZI Advisory Board and Rocap Marketing, they will surely grow exponentially...

The real Revenues were never PR'ed yet but here in some Filings:

If Cleo-branded products achieve $1 million in annual gross revenue, the Company will issue to Angie Daza common shares with a market value of $100,000.If Cleo-branded products achieve $2 million in annual gross revenue, the Company will issue to Angie Daza additional common shares with a market value of $100,000.

http://ih.advfn.com/p.php?pid=nmona&article=63263856

The Share Exchange Agreement provides that additional shares of common stock will be issued to all parties if the annual revenue of E-Motion Apparel for any of the current or next two years exceeds the following threshholds: 2014 - $270,000; 2015 - $390,000; 2016 - $540,000.

http://ih.advfn.com/p.php?pid=nmona&article=62973529

Lexi-Luu Design, Inc.The Share Exchange Agreement provides that additional shares of common stock will be issued to all parties if the annual revenue for any of the current or next two years exceeds the following threshholds: 2014 - $420,000; 2015 - $660,000; 2016 - $780,000.

http://ih.advfn.com/p.php?pid=nmona&article=62957935

Very Conservative Method of Valuation here:

75% of the 2014 Thresholds for the 3 Companies:

$1,000,000 + $270,000 + $420,000 X 75% = $1,267,500

$1,267,500 ÷ 700,000,000 Shares = .0018

So, something between .0018 and .0029 should be an Appropriate Value...

Another PR very soon would help here, though...


Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.