One of the two things I want to find out is how they arrived at $1.5B USD; the other is GDR fees they were collected in Oct/13.
The GDRs are at 1:1 ratio (Mellon Bank Depository),the stock trades for R 0.18 on Bovespa at currant exch. rate, $0.08 USD. Even the currency arbitrage is in GDRs favor.
My take on How much the present Markets values OGXPY
Undervalued by todays market: Estimated val. minus Mrkt val.
Estimated value $1.5B - $213M = $1,286,174,000
Court EstimateValue/share $1.5B /3.23B sh = $0.464
$0.464 x 3.23B sh = $1,498,720,000 almost $1.5B
Ownership post restucture
15% of shares: 484,500,000shares to Common Shareholders. 85% of 3.23B = 2,745,500,000 shares to Debt holders (It is very likely there will be a Reverse Split under restructure and share reissued according to percentage of ownership.)
Present Market Cap: @ .0622 Total 3,230,000,000 x .0622 = $213,826,000
Common shareholders 15% 484,500,000 x .0662 = $32,073,900
Debt Holders 85% 2,745,500,000 x .0662 = $181,752,100
TOTAL_____________________________$213,826,000
The present Market Cap according to Yahoo finance is :
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.