Sigma Labs Inc (SASI)

[MDuffy]

Someone on this board posted this a long time ago. I saved it to see whether it would be accurate or not. Apologies if this repost offends whoever wrote it- I'm sorry I didn't copy your name, too- just thought it was interesting and FWIW be proud I saved it this long :)!

Projected earnings/PE Ratio 2014-15-?

Here is a spreadsheet that provides the anticipated stock price based upon variable earning estimates and P/E ratios:


Earnings in $$ Shares Issued EPS P/E of 20 P/E of 40 P/E of 60 P/E of 80 P/E of 100

$1,000,000.. 559,266,061 $0.002 $0.04 $0.07 $0.11 $0.14 $0.18
$2,000,000.. 559,266,061 $0.004 $0.07 $0.14 $0.21 $0.29 $0.36
$3,000,000.. 559,266,061 $0.005 $0.11 $0.21 $0.32 $0.43 $0.54
$4,000,000.. 559,266,061 $0.007 $0.14 $0.29 $0.43 $0.57 $0.72
$5,000,000.. 559,266,061 $0.009 $0.18 $0.36 $0.54 $0.72 $0.89
$6,000,000.. 559,266,061 $0.011 $0.21 $0.43 $0.64 $0.86 $1.07
$7,000,000.. 559,266,061 $0.013 $0.25 $0.50 $0.75 $1.00 $1.25
$8,000,000.. 559,266,061 $0.014 $0.29 $0.57 $0.86 $1.14 $1.43
$9,000,000.. 559,266,061 $0.016 $0.32 $0.64 $0.97 $1.29 $1.61
$10,000,000. 559,266,061 $0.018 $0.36 $0.72 $1.07 $1.43 $1.79
$20,000,000, 559,266,061 $0.036 $0.72 $1.43 $2.15 $2.86 $3.58
$30,000,000. 559,266,061 $0.054 $1.07 $2.15 $3.22 $4.29 $5.36
$40,000,000. 559,266,061 $0.072 $1.43 $2.86 $4.29 $5.72 $7.15
$50,000,000. 559,266,061 $0.089 $1.79 $3.58 $5.36 $7.15 $8.94
$75,000,000. 559,266,061 $0.134 $2.68 $5.36 $8.05 $10.73 $13.41
$100,000,000. 559,266,061 $0.179 $3.58 $7.15 $10.73 $14.30 $17.88
$150,000,000. 559,266,061 $0.268 $5.36 $10.73 $16.09 $21.46 $26.82
$175,000,000. 559,266,061 $0.313 $6.26 $12.52 $18.77 $25.03 $31.29
$200,000,000. 559,266,061 $0.358 $7.15 $14.30 $21.46 $28.61 $35.76
$300,000,000. 559,266,061 $0.536 $10.73 $21.46 $32.19 $42.91 $53.64

You can get the spreadsheet here:

http://kvisit.com/Ow/1BY


Here are the P/E ratios of other 3D service companies:

Autoidesk - 48
Align Technology - 65
Ansys Inc - 29
ARC Group - 106
Cimatron - 14
Dassault Systemes - 33
FARO Technologies - 40
Percepton Inc - 24
Sono-Tek - 53
Supertex - 38

Pick your best guess on earnings and a P/E ratio that Sigma will be valued at and then see the estimated stock price.

GLTA!