Romana Food Brands Corp (RFBC)

[powerbattles]

~~~BBRD~~~ $2.76 Minimum VALUATION To Consider ...

I finally figure out the 9 countries SDE power plants around the world.

The Israeli company with its proven track record of installations across the globe has several projects around the world with government entities as well as with the private sector. SDE has established 11 joint ventures with local partners in 9 different countries including a second project in China.

Note: 1 MW plant - around 3,000 homes.

1 - Power plant in Isarael 1 MW
2 - power plant in Guinea 100 MW
3 - power Plant in Australia 100 MW
4 - power plant in Kenya 100 MW
5 - power plant in India 100 MW
6 - power plant in Jaffa 50 MW
7 - Power Plant in Ecuador 50 MW
8 - Power plant in Hartha Germany 50 MW
9 - power plant in China total 3 with pending 10 GW
1 - power plant 1MW
2 - power plant 150 KW
3 - power plant 500 KW


Now we can calculate the PE base on these projects and the calculation not including the power plant in China.

NOTE: The figure are based on by 12 US cents per 1kw The actual price per 1kw are arranging difference in each country.
The estimate valuation is not including the agreement fix rate
15 to 25 years GUARANTEED REVENUES.

The construction cost of a 100MW sea wave power plant project is $65 million (Including additional expensive)

Production cost is 6 cents per kWh.

Production Calculations for 100MW

Production 100,000 KW
Hours per year 8,760 Hours
Day with Waves 75% Percentage
Efficiency 90% Percentage
Annual Production 591,300,000 kWh/year

Annual Income (multiplied by 12 US cents per 1kw 70,800,000
(note: round up #)

(ROI: Within 3 years

The above Calculations are base on SDE Business Plan for a 100 MW Sea Wave Power Plant Project. For full details see link below.

http://www.google.com/url?sa=t&rct=j&q=&esrc=s&source=web&cd=2&ved=0CCYQFjAB&url=http%3A%2F%2Fwww.israelexporter.com%2FbizFiles%2Fp67840.ppt&ei=skqsU4rjHsqdqAaLr4GYCQ&usg=AFQjCNHt-dlSJBWs3Nk6NwIzBb5LocE0gw&bvm=bv.69837884,d.b2k

So now we have the annual income for 100MW is 78,800,000 Now we need to figure out the total annual expensive.

Productions cost .06 cent so total revenue minus cost = total gross revenues 35,400,000

(ROI) Return On Investment 3 years

Gross revenue 35,400,000 x 3 = 106,200,000
Construction cost 65,000,000
Additional expensive 3 years 41,200,000
Additional expensive 1 years 13,700,000

Gross revenues 35,400,000
Additional expensive 1 years 13,733,333
Net profit per 100MW 21,666,667

Four 100 MW x 21,666,667 = 88,666,668
Three 50 MW ½ x 10,833,333 = 32,500,000
Total Annual net profit 121,166,668

Now we can calculate an earning per share (EPS) to help us
with the fundamental valuation for BBRD

121,166,667 Net income divide 690,000,000 Shares O/S = 0.1756 (EPS)

BBRD Trade within the Energy Sector which have the price
to earnings (P/E) 2014 estimate Radio of 15.73

0.1756 EPS x 15.73 P/E Ratio = 2.76 Per Share Annual Value

The estimated value above are based on the number that appeared on the Doc, Report and News...
The VALUATION is TO CONSIDER...and is base on my opinion only.

GLTA!