So, take the $17.2 million in value acquired, plus $0.5 million for the value of the scam company MIMV shell to equal $17.7 million for all of ADTM with 14.2 million fully diluted common shares outstanding, that would be a per share value of $1.21 for all of ADTM, which is .04 pre-split which, by the way, is very generous thanks for the help here Adaptive Medias acquired Ember for $680,000 (less $80,000, if the selling shareholders exercise their 1,000,000 options @ $.08), and OneScreen/Media Graph for $16.5 million, for a total of $17.2 million to complete its end-to-end mobile ad serving platform.