InvestorsHub Logo
Followers 0
Posts 184
Boards Moderated 0
Alias Born 04/09/2013

Re: RainmakerLLC post# 4673

Wednesday, 07/23/2014 8:00:39 AM

Wednesday, July 23, 2014 8:00:39 AM

Post# of 17377
THIS IS A REPOST BUT IT DOES THE MATH ON THE REVENUE FOR SWET

430 megawatts per hour all day every day 24/7/365. Or ~3,750,000 megawatts a year produced. Just a tad more than wind mills...................... This is a repost from before for you to understand everything.

SWET is doing there best to be as transparent as possible, but after listening to the last 2 calls it seems as though Mr. Pickett is limited to what he can say legally. Example would be how much money does the tower produce in a year. His answer is 12million a month paying down the tower over 20 years and SWET wants at least a 2-1 debt service ratio. This means they are going to do at least 24million a month. Now lest go more in depth to that question. Pickett said for us to do the math so here it is

1. ~430 MEGAWATT's (per hour every hour 24/7 365 days a year)
2. ~.11 cents a kilowatt is the going price of electricity
3. There are 1,000 kilowatts in one MEGAWATT
4. 430megawatt x 1,000 = 430,000 kilowatts per hour every day
5. 430,000kilowatts x 24 hours in a day = 10,320,000kilowatts in a day
6. 10,320,000kilowatts a day x 365 days = 3,766,800,000kilowatts in a year
7. 3,766,800,000kilowatts x .11 cents = 414,348,000
8. $414,348,000 / 12 months in a year = $34,529,000 a month

SWET should have revenue once built, (assuming they own 100% of the Arizona project, which Mr Pickett says that SWET expects to maintain controlling interest) of around $414,350,00 a year or ~$36,530,000 a month.

SO USING 430 megawatts average daily output selling electricity for .11 cents a kilowatt the tower will Make $414,348,00 a year in revenue, or ~34,529,000 a month. So with debt service being ~12,00,000 a month do 36,529,000 / 12,000,000 = 2.877 to 1 debt service.

So if SWET owns controlling interest at let's say 50% according to these calculations they will have revenue of 36,529,000/2 = $17,264,500 - (debt to pay down tower 12,000,000/2 = 6,000,000 for their portion of debt EQUALS A GRAND TOTAL OF $11,265,000 a month or $135,000,000 a year.

ID SAY WERE UNDERVALUED.

Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.