InvestorsHub Logo
Boards
News
Market Data
Markets
Discover
Discover
AI Subscribe Login/Register account icon
S&P 500
5,708.75
(
-0.93%
)
US TECH 100
19,229.60
(
-0.11%
)
Dow Jones
42,156.97
(
-0.41%
)
Brent Oil
75.78
(
1.83%
)
Bitcoin
61,206.86
(
0.62%
)
Post# of 3419
Next 10
Reply Private New
Public Reply Private Reply New Post
Keep Last Read
Replies (1) Keep Next 10 Report Keyboard Shortcuts
Replies (1) Next 10 Prev Next

fawtsc

Send PM Follow Ignore
Followers 0
Posts 277
Boards Moderated 0
Alias Born 03/14/2008

fawtsc

Re: None

Tuesday, 03/18/2008 7:35:55 PM

Tuesday, March 18, 2008 7:35:55 PM

Post# of 3419
Actual Owners Revenue and present market prices adjusted for inflation and the same 6% assumption of price growth over the total growth period.
I have follow the same assumptions in TAFT Projections table
It does not account for taxes
It does considers a Standard deviation of 3.5% inflation
that is the value of money loses over time
The discrepancy is large enough to stir away many investors.
Tripple A tax free insured bonds will provide better yield over time.
It does not consider delay in receiving income from later thiinings or other possible variables not considered in TATF projections. But I will be glad to run any spreadsheet with any variable people ask me.

100 Teak Trees Initial Cost $4000
Market Income
BFpT -- $ per Bf-- $pT -- Rev/Period
7 years + 1 to market 19.2-- $0.59 $11 $275
10 years + 1 to market 33.5-- $0.62 $21 $378
13 years + 1 to market 84-- $1.25 $105 $1,575
17 years + 1 to market 187-- $2.09 $390 $3,900
21 years + 1 to market 262-- $2.99 $783 $4,698
25 years + 1 to market 381-- $3.60 $1,371 $15,081
Total Revenue after 26 Years $25,907
Yield Before taxes 6.67%
Federal Taxes 28% $7250
Ntl. Avg. State Taxes 7.25% $1878

Net Revenue = $16 779
Net Yield After Taxes = 4.8%


Public Reply Private Reply New Post
Keep Last Read
Replies (1) Keep Last Read Next 10 Report Keyboard Shortcuts
Replies (1) Next 10 Prev Next
Join InvestorsHub

Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.

Sign Up