Cartel Blue Inc (CRTL): Simple calculation: Current Market Cap:...

Reply Private New

Replies (11) Next 10 Prev Next

Send PM Follow Ignore

Followers	217
Posts	26245
Boards Moderated	1
Alias Born	03/10/2006

alexindef

Re: BuckeyeMike post# 31157

Saturday, 01/26/2008 11:33:52 AM

Saturday, January 26, 2008 11:33:52 AM

Simple calculation:
Current Market Cap:
$.006 x 400M = $2,400,000 (really funny based on revenue projections)

with only 1/2 of projected revenue ($14M):
EPS $14M/400M = $.035 (dividend payments are not expected yet)
conservative multiplier for auto is 7+
PPS $.035 * 7 = $.245 - Market Cap should be $.245 * 400M = $98M

fears of changes in share structure? here we go:
1. say, O/S is 500M -
PPS = $14M/500M * 7 = $.196 MC = $.196 * 500M = $98M
2. say, O/S is 700M -
PPS = $14M/700M *7 = $.14 MC = $.14 * 700M = $98M
3. say, O/S is 1B -
PPS = $14M/1B *7 = $.098 MC = $.098 * 1B = $98M

Get it? Market Cap on 1/2 of projected revenue is $98M even with changes in share structure. Think as soon as all naked stuff, Carnes problems, etc. will be solved and revenue #s will be published - investors will start to evaluate Revenge from the financial side and bring more into.

................... Nothing lasts forever ..................