SureTrader SPDR Advertisement SPDR Advertisement
Home > Boards > US Listed > Oil/Gas/Natural Energy Production >

SAMSON OIL AND GAS LTD ADR (SSN)

SSN RSS Feed
Add SSN Price Alert      Hide Sticky   Hide Intro
Moderator: No Moderator MyBad
Search This Board:
Last Post: 7/30/2015 9:34:00 AM - Followers: 87 - Board type: Free - Posts Today: 0
Samson Oil & Gas Limited               SAMSON OIL AND GAS LTD - ADR

 

                                                              

Samson Oil & Gas Limited is an Australian based oil & gas company holding extensive development and exploration acreage in the USA.
Samson is listed on the Australian Stock Exchange (ASX) and American Stock Exchange (AMEX), ticket code SSN.
Samson's business strategy is to create value by focusing on the USA energy sector and in particular exploration for and production of gas.




( Overview from Presentation dated January 7, 2013 )

INFORMATION HERE, HAS BEEN OBTAINED FROM THE SAMSON OIL AND GAS WEBSITE
and  is not guaranteed.






acreage (6-14-12)

DJ Basin Permian Hawk Springs 18,000
Williston Basin Bakken North Stockyard 1,200
Williston Basin Three Forks North Stockyard 1,200
Williston Basin Bakken Roosevelt Project 35,000
Williston Basin Three Forks Roosevelt Project 35,000
 

 

 

 SUBSTANTIAL SHAREHOLDINGS  10 DECEMBER 2012

Top 20 Shareholders
As at 10 December 2012

Number Registered Holder Number of Shares %
1. National Nominees Pty Ltd 1,195,366,359 64.26
2. JP Morgan Nom Aust Ltd 24,252,720 1.30
3. Flush Nom PL 20,200,000 1.09
4. Paesler C B & A 14,400,000 0.77
5. NEFCO NOM PL 13,338,467 0.72
6. Citicorp Nominees Pty Ltd 12,163,566 0.65
7. Macquarie Bank Limited 11,800,000 0.63
8. Vogliotti Peter Anthony 9,000,009 0.48
9. Barr Super PL 8,318,000 0.45
10. JP Morgan Nom Aust Ltd 7,575,022 0.41
11. Ehrlich Joshua 6,425,000 0.35
12. Lewis Loma Dawn   6,000,000 0.32
13. HSBC Custody Nom Aust Ltd 5,992,661 0.32
14. Gerendasi Holdings PL 5,898,775 0.32
15. Gabriel Louis Kuti 5,519,185 0.30
16. Christopher Lawson 5,500,000 0.30
17. Wilson C J & Chang W M J 5,330,882 0.29
18. Stephen Harry Jones 5,191,400 0.28
19. Jauleski B & Jauleska Y 4,784,717 0.26
20. Paesler Chris & A 4,750,000 0.26
          
TOTAL:   1,371,806,713 73.76


Top 20 Option Holders
As at 10 December 2012

Number Registered Holder Number of Shares %
1. Vogliotti Peter Anthony 10,000,000 8.08
2. O'Brien John W & M A 7,129,012 5.73
3. Kampar PL 4,376,537 3.52
4. Wilson C J & Chang W M J 4,000,000 3.22
5. Verma Ashok 3,224,996 2.59
6. Banks Dennis & Janine 2,832,254 2.28
7. Grauaug Rebekah Suzzane 2,255,351 1.81
8. Chrisp Aust PL 2,252,000 1.81
9. Beira PL 2,000,000 1.61
10. Zientek Paul 2,000,000 1.61
11. Riley Glen Haxton & WJ 2,000,000 1.61
12. Gundooee PL 2,000,000 1.61
13. Alvar Distributors PL 1,956,000 1.57
14. Liu Yibo 1,800,000 1.45
15. Bell Potter Nom Ltd 1,741,228 1.40
16. Murphy Edward James 1,615,839 1.30
17. Wilson C J & Chang W M J 1,570,000 1.26
18. Shipley Dora 1,543,043 1.24
19. Grauaug Richard Simon 1,400,000 1.13
20. Parrish Jonathan 1,400,000 1.13
       
TOTAL:   57,096,262 45.92


Top 20 ADR holders
As at 23 December 2011  

Rank Holder Name # of ADR
1. ING DIRECT INVESTING INC. 647,825
2. ROARING FORK CAPITAL SBIC LP 560,000
3. PHILIP A CARPENTER 495,550
4. JANET CYR HELFRECHT PERS REP 460,000
5. TROUSIL & ASSOCIATES INC 300,000
6. BLOCKING SERVICES LTD 283,221
7. JOSEPH A NEALEY 280,310
8. FMT CO CUST IRA ROLLOVER 259,000
9. DAVID B SHIRLEY & MICHAELA L 253,279
10. JACK ZIMNY 220,000
11. JOHN RENIGER 215,000
12. SCOTT E BACKRY 207,230
13. DELAWARE CHARTER GTY & TR TTEE 200,000
14. JAMES S COX  200,000
15. MICHAEL KATAEV 184,000
16. VALASSIS COMMUNICATIONS P/ADM 158,000
17. JOSHUA M PORRECO 151,000
18. W H STONE 140,000
19. KIRKWOOD PARTNERSHIP 120,000
20. JAMES L SHEPHERD 120,000
     
TOTAL:   5,454,415

 


 
 
 
 
BALANCE SHEET 2010

 
       
Consolidated Entity
 
   
Note
 
2010
$
   
2009
$
 
                 
Current assets
               
Cash and cash equivalents
 
6
    5,885,735       1,522,632  
Trade and other receivables
 
7
    4,932,270       471,974  
Financial assets at fair value through profit and loss
 
8
    40,165       57,186  
Derivative financial instruments
 
19a
    46,824       154,180  
Prepayments
 
9
    1,454,271       51,686  
Total current assets
        12,359,265       2,257,658  
                     
Non-current assets
                   
Restricted cash
 
12
    178,291       145,738  
Trade and other receivables
 
7
    27,122       25,611  
Plant and equipment
 
10
    2,552,816       2,195,081  
Exploration  and evaluation assets
        -       -  
Oil and gas properties
 
13
    18,135,453       18,508,556  
Deferred tax asset
 
4
    6,317,000       -  
Total non-current assets
        27,210,682       20,874,986  
Total assets
        39,569,947       23,132,644  
                     
Current liabilities
                   
Trade and other payables
 
14
    2,318,778       591,109  
Borrowings
 
16
    11,283,999       16,846,207  
Total current liabilities
        13,602,777       17,437,316  
                     
Non-current liabilities
                   
Derivative financial instruments
 
19b
    -       254,635  
Borrowings
        -       -  
Provisions
 
15
    851,502       827,577  
Total non-current liabilities
        851,502       1,082,212  
Total Liabilities
        14,454,279       18,519,528  
                     
Net assets
        25,115,668       4,613,116  
                     
Equity
                   
                     
Contributed equity
 
17
    75,714,264       55,985,941  
Accumulated losses
 
18
    (54,844,675 )     (55,661,908 )
Reserves
 
17 (d)
    4,246,079       4,289,083  
Total equity
        25,115,668       4,613,116  

 
The above balance sheet should be read in conjunction with the accompanying notes.
 
 
F-4

 
 
CASH FLOW STATEMENT
for the year ended 30 June 2010

 
CASH FLOW STATEMENT

 
       
Consolidated Entity
 
   
Note
 
2010
$
   
2009
$
   
2008
$
 
                       
Cash flows from operating activities
                     
Receipts from customers
        5,022,548       6,011,941       7,914,802  
Cash received from commodity derivative financial instruments
        34,435       1,197,487       357,000  
Payments to suppliers & employees
        (4,978,917 )     (5,638,668 )     (7,213,564 )
Interest received
        24,234       10,183       64,942  
Payment to close out swap position
        -       -       (60,000 )
Interest paid
        (1,312,380 )     (1,627,616 )     (1,888,256 )
Net cash flows used in operating activities
 
23 (b)
    (1,210,080 )     (46,673 )     (825,076 )
                             
Cash flows from investing activities
                           
Proceeds from sale of listed shares
        65,156       -       317,083  
Proceeds from sale of properties
        -       -       5,260,000  
Payments for plant & equipment
        (748,736 )     (590,746 )     (489,257 )
Payments for exploration and     evaluation
        (1,569,456 )     (216,949 )     (2,723,133 )
Payments for oil and gas properties
        (3,581,518 )     (274,946 )     (2,299,744 )
Payments for acquisition of minority interest
        -       -       (86,510 )
Net cash flows used in investing activities
        (5,834,554 )     (1,082,641 )     (21,561 )
                             
Cash flows from financing activities
                           
Proceeds from issue of share capital
        18,326,542       -       3,035,762  
Repayment of borrowings
        (5,673,753 )     -       (2,940,000 )
Payments for costs associated with capital raising
        (1,381,002 )     (2,330 )     (9,078 )
Net cash flows from/(used in) financing activities
        11,271,787       (2,330 )     86,684  
                             
Net increase/( decrease) in cash and cash equivalents
        4,227,153       (1,131,644 )     (759,953 )
Cash and cash equivalents at the beginning of the financial year
        1,522,632       2,680,734       3,383,309  
Effects of exchange rate changes on cash and cash equivalents
        135,950       (26,458 )     57,378  
Cash and cash equivalents at end of year
 
23 (a)
    5,885,735       1,522,632       2,680,734  

 
The above cash flow statement should be read in conjunction with the accompanying notes.
 
 
  CASH AND CASH EQUIVALENTS

 
   
Consolidated Entity
 
   
2010
$
   
2009
$
 
             
Cash at bank and on hand
    5,885,735       1,522,632

 

 


 
EBITDA: for each of the periods specified in the following table, the cumulative EBITDA for the Group
must be greater than the "Cumulative EBITDA" for that period as specified in the table:
 
Period
 
Cumulative EBITDA
US$ ('000)
 
January 1, 2010 to September 30, 2010
    1,255  
January 1, 2010 to  December 31, 2010
    1,591  
January 1, 2010 to March 31, 2011
    2,224  
January 1, 2010 to May 31, 2011
    2,519  


 

 
F-31

 


 


 
NOTES TO THE FINANCIAL STATEMENTS
for 30 June 2010

 
Crude Oil Production Covenant: for each of the periods specified in the following table, the Group's cumulative production of Crude Oil from any source,
including the Borrower's Net Revenue Interest in Crude Oil in the Properties, must be greater than the "Cumulative Crude Oil Production" for that period as specified in the table:
 
Period
 
Cumulative Crude Oil Production
(mbbls)
 
January 1, 2010 to September 30, 2010
    10.2  
January 1, 2010 to  December 31, 2010
    13.5  
January 1, 2010 to March 31, 2011
    16.5  
January 1, 2010 to May 31, 2011
    18.5  

 
Natural Gas Production Covenant: for each of the periods specified in the following table, the Group's cumulative production of Natural Gas from any source,
including the Borrower's Net Revenue Interest in Natural Gas in the Properties, from 1 January 2010 to the end of the period specified in the table must be greater
than the "Cumulative Natural Gas Production" for that period as specified in the table:
 
Period
 
Cumulative Natural Gas Production
(mmcf)
 
January 1, 2010 to September 30, 2010
    468  
January 1, 2010 to  December 31, 2010
    601  
January 1, 2010 to March 31, 2011
    724  
January 1, 2010 to May 31, 2011
    801  
 
 

CONTACT Us:

Principal & Registered Office
Level 36, Exchange Plaza
2 The Esplanade
Perth WA 6000

PO Box 7654
Cloisters Square
Perth WA 6850

Tel : +618 9220 9830
Fax : +618 9220 9820

www.samsonoilandgas.com.au
contact@samsonoilandgas.com.au

Operations Office
1726 Cole Blvd, Suite 210
Lakewood Colorado 80401

Tel : +1 303 295 0344
Fax: +1 303 295 1961
 



http://samsonoilandgas.com/

 

SSN (Daily)

SSN (Weekly)







 

  • 1D
  • 1M
  • 2M
  • 3M
  • 6M
  • 1Y
  • 2Y
  • 3Y
  • 5Y
SSN
Current Price
Volume:
Bid Ask Day's Range
Wiki
SSN News: Samson Oil & Gas Lodges June 2015 Quarterly Report and Appendix 5B 07/29/2015 08:30:00 PM
SSN News: Samson Oil & Gas Advisory 07/13/2015 09:00:00 PM
SSN News: Samson Oil & Gas Advisory 06/15/2015 08:30:00 PM
SSN News: Statement of Changes in Beneficial Ownership (4) 05/14/2015 05:01:09 PM
SSN News: Amended Statement of Changes in Beneficial Ownership (4/a) 05/14/2015 04:59:23 PM
PostSubject
#1731  Sticky Note from Samson1234: MyBad 10/20/14 02:48:05 PM
#1936   The recent report is good news. Why do LCRG6215 07/30/15 09:34:00 AM
#1935   0.20 $ pps would be around 2.85 million Excalibur39 07/25/15 03:17:55 PM
#1934   I wait to buy in @ price $0.20 kermel 07/24/15 04:28:55 PM
#1933   My theory based on similar drops in many carusso 07/24/15 01:25:11 PM
#1932   New daily based alltime low of $0.65. Just saying. Excalibur39 07/24/15 01:56:04 AM
#1931   Agree, it will recover 1.50 in time. carusso 07/21/15 08:55:07 PM
#1930   Up 20.59% today! Need a lot more but LCRG6215 07/21/15 02:04:39 PM
#1929   LCRG6215, it might stay here a few days a Excalibur39 07/21/15 04:33:25 AM
#1928   I hope you are right. Oil drops 1.6% LCRG6215 07/20/15 04:11:30 PM
#1927   Monday is typically lower, and Fridays sometimes. carusso 07/20/15 04:07:01 PM
#1926   Do you really think this is the bottom? LCRG6215 07/20/15 04:01:35 PM
#1925   New alltime low of $0.68 ($0.068 pre-split) so far. Excalibur39 07/20/15 03:58:44 PM
#1924   All of this amounted to was a 1:10 LCRG6215 07/20/15 03:54:27 PM
#1923   I thought the report looked pretty good but LCRG6215 07/20/15 03:45:01 PM
#1922   Sorry, LCR, was referring to your posted link... carusso 07/20/15 03:42:07 PM
#1921   I kind of expect a turn around on carusso 07/20/15 03:41:13 PM
#1920   If I recall, there used to be 40 carusso 07/20/15 03:34:46 PM
#1919   Anything to do with this: http://www.samsonoilandgas.com/IRM/Company/ShowPage.a LCRG6215 07/20/15 11:09:01 AM
#1918   Wow! Crashing fast. Anyone know what's up? LCRG6215 07/20/15 10:54:05 AM
#1917   Beginning to look fishy at .74- .77.... carusso 07/20/15 10:37:01 AM
#1916   Beginning to look fishy... carusso 07/20/15 10:36:18 AM
#1915   Closed at new low of all times $0.878. Excalibur39 07/18/15 05:37:28 AM
#1914   Again good news an we continue to drop. LCRG6215 07/14/15 10:49:19 AM
#1913   Lots of politics going around the globe, more Lcbm68 07/13/15 06:43:59 AM
#1912   Lcbm68, what you wrote on May, 21st seems more Excalibur39 07/13/15 06:40:31 AM
#1911   Thanks. carusso 07/08/15 02:41:24 PM
#1910   For sure the dollar is a key contributor Lcbm68 07/08/15 02:38:34 PM
#1909   What do you guess such a deal might carusso 07/08/15 02:32:48 PM
#1908   Let's just all pray that Iran dies not Lcbm68 07/07/15 04:51:14 PM
#1907   Sounds a competent analysis; thanks! carusso 07/07/15 03:09:04 PM
#1906   SSN has bottomed out at 1.00 or thereabouts Lcbm68 07/07/15 02:13:43 PM
#1905   I´m hoping for some news next week. Excalibur39 07/07/15 03:35:56 AM
#1904   Hope you're right -- some other Aussie energy carusso 07/06/15 02:55:06 AM
#1903   Upward trend seems to have started wednesday...IMHO. Excalibur39 07/03/15 03:23:21 AM
#1902   Options activity driving this??? carusso 07/01/15 03:57:35 PM
#1901   well it happened...wonder how low it will go CashCowMoo 07/01/15 12:30:42 AM
#1900   New all time closing low of $0.94 or Excalibur39 06/30/15 06:24:27 PM
#1899   Lcbm68, you are probably right with this assumption. Excalibur39 06/30/15 01:46:20 PM
#1898   Your right and I'm wrong ~ but the Lcbm68 06/29/15 03:44:07 PM
#1897   New all time closing low of $1.08... Excalibur39 06/26/15 02:17:27 AM
#1896   New All Time closing low of 1.10$. Excalibur39 06/23/15 12:51:15 AM
#1895   I believe we shall see a return of Lcbm68 06/22/15 02:53:34 PM
#1894   Investors are beginning to bet on a sharp Lcbm68 06/22/15 01:19:55 PM
#1893   It has to be near - very near Lcbm68 06/22/15 10:11:43 AM
#1892   Close at new low of $1.142. Where is Excalibur39 06/20/15 01:22:58 AM
#1891   New all time low of 1.07$ (0.107 pre-split) Excalibur39 06/19/15 10:33:56 AM
#1890   Close at 1.16$... Excalibur39 06/18/15 04:28:32 PM
#1889   Crashed back down to 1.18$ or down 4 c... Excalibur39 06/17/15 04:44:37 PM
#1888   Close at $1.22. COULD THIS BE THE LONG Excalibur39 06/17/15 06:31:43 AM
#1887   No reaction to the 1111 boepd news whatsoever...up Excalibur39 06/16/15 04:00:02 PM
PostSubject