Enzyme Environmental Solutions Inc (EESO)

[GIBBER]

Great posting.

The industrial numbers come out very close to mine when I do a 6% net profit on 40M. I come up with around a .017 stock price with a 10 PE. So I believe a fair stk price on the industrial portion no WoWGreen is in the .017-.025.

The WOWGReen is harder to figure so I tried to figure it backwards from their production capacity. They state that they can produce 80,000 gallons of finished product a week with the new equipment so below are my calculations:

(80,000 gal X 128 ounces/gallon) = 10,240,000 ounces/wk
assume half is for industrial & other half for WoWGreen

So we have 5,120,000 ounces per wk for WoWGreen
assume 32 oz per bottle of cleaner
5,120,000 oz/4oz per bottle = 1,280,000bottles/wk for WowGreen
Per month equals 5,120,000 bottles

Assume sells for 2.90 to customer & EESO get 20%

5,120,000 X 2.90 X .20 = $2,969,600 profit from WowGreen

Per yr = $35,635,200 for WowGreen

Share for yr 40m + 35m = 75m for 09

Per share earnings for WowGreen = .0211 Stock price with 10 PE = .21 Stk price

Combining industrial Stk price .0177 + Stk Wowgreen .21 =.227

So .227 is a fair price for the stock of 09. If a higher PE is put on the Stk the price could easily be between .25 -.50

Please comment on my assumptions and calculationss. I do not understand MLMs well enough to make calculations from the distributors so I worked it backwards from production