Valiant Eagle Inc (PSRU)

[AJH92]

Share Structure - Updated July 20, 2024

Transfer Agent Verified

No change - no dilution since the 100M reduction on April 23 - 88 days

Authorized Shares:22,000,000,000

Outstanding Shares: 12,760,268,251

Restricted: 940,101,702

Unrestricted: 11,820,166,549

Note 1: It is only the Unrestricted Outstanding Shares count that is relevant to immediate trading.

Note 2: Only one convertible note holder remaining that has agreed not to convert their debt into shares until 2025. [latest source: PR dated June 24, 2024]

Note 3: More share cancellations planned [source: 'X' update April 29, 2024]

Note 4: Intention for share buyback ahead confirmed [latest source: PR June 24, 2024].

Note 5: No reverse split confirmed again (for the 9th time) [latest source: PR June 24, 2024]

Note 6: The company has now received approval to use the non-dilutive EB-5 Immigrant Investor Program to raise $20M for its current projects [latest source: 2024 Shareholder Update Letter].

Note 7: The company also has a comprehensive plan to raise $100M for future acquisitions and investments.

Note 8: The company also has $400K in cash coming in for 2 x ABA Canada license fees [source: PR dated March 11, 2024].

Note 9: The company also has secondary funding of $50M coming in to support its African, Canadian and US 6-picture film slate [source: Update on March 14, 2024].

Note 10: Market capitalization is projected to surpass $200 Million - fulfilling a criteria for uplisting [latest source: 2024 Shareholder Update Letter].

Note 11: Even before the future planned reductions and later share buyback, a market cap of $200M (higher expected) divided by the Outstanding Shares would equate to a pps of .0156.