Pedevco Corp. (PED)

[RyGuy]

$PED My low to high-end guesstimates on Q2 Revenues.

Pedevco
41,700 Permian Acres
12,000 DJ Acres

Low End:
700 boe/d - Legacy Wells
500 boe/d - New Permian wells completed in Q1
400 boe/d - Their other partial interest in wells estimated 5%
1,625 boe/d - Low Estimate
@ $100 oil average
$162,500 Day
$14,787,500 Qtr

High End:
715 boe/d - Legacy Wells
1000 boe/d - New Permian wells completed in Q1
410 boe/d - Their other partial interest in wells estimated 5%
2,125 boe/d - High Estimate
@ $110 oil average
$233,750 Day
$21,271,250 Qtr