Zion Oil & Gas Inc (ZNOG)

[tisdal]

Okay, let's approach this from Mr. Brown's Prayer

1.) 30,000 bopd from MJ02
2.) Israel's need is 300,000 barrels a day

With this in mind, if each well is capable of 30K bopd, then we need 10 wells. We need to drill them and bring them online asap.

MJ02 = 30K bopd : 10,950,000 bopy fy2023
MJ03 = 30K bopd : 21,900,000 bopy fy2024
MJ04 = 30K bopd : 32,850,000 bopy fy2025
MJ05 = 30K bopd : 43,800,000 bopy fy2025
MJ06 = 30K bopd : 54,750,000 bopy fy2025
MJ07 = 30K bopd : 65,700,000 bopy fy2026
MJ08 = 30K bopd : 76,650,000 bopy fy2026
MJ09 = 30K bopd : 87,600,000 bopy fy2027
MJ10 = 30K bopd : 98,550,000 bopy fy2027
------------------------
492,750,000 barrels of oil
(Over build out phase to position Zion to fully supply Israel's oil needs)

By Physical Year 2028, we could be meeting Israel's need based on the above; however, this does not make Israel a World Class Energy provider.

Anyone have the time and energy to apply the correct numbers and PE Value to the above to calculate the PPS based on the above schedule?

Just an exercise trying to figure out what it would take for Zion to fulfill its mission and what the PPS would be over time if we were to do so.