Muscle Pharm Corporation (MSLPQ)

[Madcowelixir]

Select Sprouts Stores, not all 270 according to the conference call.

But let's attempt an exercise in forecasting

WalMart has 5,000 stores and MusclePharm filings show WMT was never a 10% or greater customer.

Using $26m in Total MSLP Q rev with WMT <$2.6m per Q divided by 5000 stores = $520 per store per Q.

Divide $520 by 3 months= MSLP not exceeding $173 per month of MLSP sales per Walmart store so real sales are less than that number

Take $173 per month in sales X 270 Sprouts locations = $46,710 a month in total sales

$46K a month in sales if using over assumptions into every function using MSLP's own historic numbers provided in 10-Q filings

$46K a month is an exaggerated best case projection and is less than the current CEOs monthly salary to put it in perspective. Does an additional $140K in Q revenue change anything currently? If MSLP had reported $26.34m in sales as opposed to $26.2m they actually reported moved the needle for any reasonable investor?