SureTrader
Home > Boards > US Listed > Miscellaneous > DryShips Inc. (DRYS)

Here's my breakdown of what I believe current

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Millstone Member Profile
 
Followed By 69
Posts 1,461
Boards Moderated 0
Alias Born 09/03/09
160x600 placeholder
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 2/8/2018 9:00:04 AM
DryShips Inc. Announces Filing of Form F-1 Registration Statement for Planned Spin Off of Its Gas Carrier Business GlobeNewswire Inc. - 2/8/2018 8:45:00 AM
32 Shipping Companies Presenting at Capital Link’s 12th Annual International Shipping Forum Monday, March 12, 2018 in NYC GlobeNewswire Inc. - 2/7/2018 1:05:05 PM
DryShips Inc. Announces Dividend for the Quarter Ended December 31, 2017 and Authorization of an up to $50 Million Stock Repu... GlobeNewswire Inc. - 2/7/2018 8:45:00 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 1/11/2018 4:14:07 PM
DryShips Inc. Announces Commencement of Its Fourth Very Large Gas Carrier 10 Year Time Charter With an Oil Major Trading Comp... GlobeNewswire Inc. - 1/11/2018 8:45:00 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 1/4/2018 12:53:28 PM
DryShips Inc. Announces Successful Delivery of Its Fourth Very Large Gas Carrier GlobeNewswire Inc. - 1/4/2018 8:45:00 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 12/27/2017 4:08:54 PM
DryShips Inc. Receives Firm Commitments for Two Senior Secured Credit Facilities of Up to an Aggregate of $125.0 Million and ... GlobeNewswire Inc. - 12/27/2017 8:45:00 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 11/22/2017 5:02:02 PM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 11/22/2017 9:23:07 AM
Boston Carriers(BSTN) revenue up from last year. InvestorsHub NewsWire - 11/17/2017 9:30:00 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 11/6/2017 4:44:38 PM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 10/31/2017 4:30:14 PM
Berger & Montague, P.C., Announces Investigation of Diana Containerships, Inc. (DCIX) PR Newswire (US) - 10/26/2017 3:00:00 PM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 10/17/2017 4:15:50 PM
Amended Statement of Beneficial Ownership (sc 13d/a) Edgar (US Regulatory) - 10/6/2017 9:10:59 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 10/4/2017 8:55:39 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 9/12/2017 8:53:14 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 9/7/2017 8:53:25 AM
Statement of Beneficial Ownership (sc 13d) Edgar (US Regulatory) - 9/5/2017 8:50:17 AM
Investor Alert: Kaplan Fox Announces Investigation Of DryShips, Inc. PR Newswire (US) - 9/1/2017 10:28:00 AM
Report of Foreign Issuer (6-k) Edgar (US Regulatory) - 8/31/2017 4:30:14 PM
Prospectus Filed Pursuant to Rule 424(b)(2) (424b2) Edgar (US Regulatory) - 8/31/2017 4:12:25 PM
Millstone   Friday, 08/11/17 08:55:49 PM
Re: None
Post # of 55891 
Here's my breakdown of what I believe current value of vessels, cash on hand, debt, and shares outstanding after the private placement with Economou and shareholder placement will be:

Current shares outstanding PLUS Economou pp + shareholder raise:

31,547,436 (as of 8/4)
12,500,000 (estimate of shares "purchased" by Kalani from 8/5-8/11 period)
36,000,000 (shares to Economou in exchange for consideration of $100,000,000)
36,000,000 (shares to existing shareholders for $100 Million at $2.75/share)
_____________

Approx. 116 Million shares O/S

Value of vessels as of 7/21: $652.6 Million

+ Value of Heidmar 49% stake transferred to DRYS: $70 Million (guess based on consideration amount of $100 Million total from Economou).

Current Value of Vessels: $722,600,000

Cash on Hand: $58 Million (as of 7/21)

+ $25 million from Kalani between 8/4 and 8/11

+ $100 million from existing shareholders offering

Current cash on hand (after exchange/offering) = $183 Million


Debt of $237 Million (as of 7/21)

- 27 Million (Economou exchange)

Current debt (after exchange/offering) = $210 Million

Current book value after contemplated exchange/offerings:

$905,600,000 (vessels/companies/equipment plus cash)
- $210,000,000 (debt)

= $695,600,000

= $6.00 PER SHARE IN BOOK VALUE ALONE


Thoughts/comments welcome

Millstone



Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist