Scandium International Mining Corp (SCY)

[Photonics_Guy]

Hey Folks - I prepared some financials using the SCY DFS as a baseline while doing my DD on the stock. I thought the board may find the numbers to be of interest. I've prepared similar financials for Excelsior and NioCorp if you want to search on my handle on those boards.

The financials use three scenarios, Base/Optimistic/Pessimistic, as described below:

1. Base: $2000/kg Sc2O3
2. Optimistic: $3000/kg Sc2O3
3. Pessimistic: $1500/kg Sc2O3