SureTrader
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 105
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
Advertisement
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 7/1/2015 5:31:49 PM
American Airlines Education Foundation Awards More Than $500,000 In Scholarships To Employees' Children "PR Newswire (US)" - 7/1/2015 1:00:00 PM
eMerchantPay And UATP Join Forces To Enhance Card Acceptance By Travel Agencies And Booking Engines "PR Newswire (US)" - 7/1/2015 8:00:00 AM
Emirates Airline Files 388-Page Report Rebutting Subsidy Allegations - 2nd Update "Dow Jones News" - 6/30/2015 5:17:09 PM
American Airlines Applauds U.S. Supreme Court Decision on Marriage Equality "PR Newswire (US)" - 6/26/2015 10:10:00 AM
American Airlines Recognizes Employees With The Seventh Annual Earl G. Graves Award For Leadership In Diversity "PR Newswire (US)" - 6/23/2015 5:00:00 PM
American CEO Exercised, Sold Stock Appreciation Rights "Dow Jones News" - 6/22/2015 7:20:15 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 6/22/2015 5:03:27 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 6/22/2015 4:41:25 PM
American Airlines to Delay Purchase of Some Airbus Jetliners "Dow Jones News" - 6/15/2015 4:40:50 PM
American Airlines to Delay Purchase of Some Airbus Jetliners -- Update "Dow Jones News" - 6/15/2015 4:19:57 PM
The Best Airline Credit Cards "The Motley Fool" - 6/15/2015 10:09:08 AM
American Airlines to Delay Purchase of Some Airbus Jetliners "Dow Jones News" - 6/15/2015 9:23:33 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 6/15/2015 8:01:49 AM
10 Most Profitable Businesses in Texas "The Motley Fool" - 6/11/2015 12:26:34 PM
American Airlines And Qantas Airways To Add New Flights Between The United States And Australia "PR Newswire (US)" - 6/9/2015 3:00:00 PM
American Airlines Cuts Forecast "Dow Jones News" - 6/9/2015 9:50:05 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 6/9/2015 8:01:48 AM
American Airlines Group Reports May Traffic Results "PR Newswire (US)" - 6/9/2015 8:00:00 AM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 6/4/2015 5:57:32 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 6/4/2015 5:57:32 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 6/4/2015 5:56:38 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 6/4/2015 5:56:10 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 6/4/2015 5:55:11 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 6/4/2015 5:55:11 PM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 28631 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist