SureTrader
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 105
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
Sabre and American Airlines cross technology milestone with launch of new merchandising capability "PR Newswire (US)" - 2/4/2016 8:05:00 AM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 2/1/2016 5:24:08 PM
American Airlines to Honor Tuskegee Airmen in Recognition of Black History Month "GlobeNewswire Inc." - 2/1/2016 8:30:00 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/29/2016 10:02:23 AM
American Airlines' Profit Soars, Propelled by Lower Fuel Prices "Dow Jones News" - 1/29/2016 9:20:00 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/29/2016 7:32:43 AM
American Airlines Group Reports Record Fourth Quarter and Full Year Profit "GlobeNewswire Inc." - 1/29/2016 7:30:00 AM
Airlines Show Some Lenience on Zika "Dow Jones News" - 1/28/2016 8:50:00 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 1/28/2016 5:33:50 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 1/28/2016 5:33:50 PM
Amended Current Report Filing (8-k/a) "Edgar (US Regulatory)" - 1/28/2016 4:04:41 PM
American Airlines and Cole Haan Partner to Bring Luxury to the Skies "GlobeNewswire Inc." - 1/27/2016 11:00:00 AM
UPDATE -- American Airlines Assists Customers That May be Affected by Winter Weather "GlobeNewswire Inc." - 1/20/2016 5:29:43 PM
American Airlines Assists Customers That May be Affected by Winter Weather "GlobeNewswire Inc." - 1/20/2016 5:01:18 PM
American Airlines Wins Best Performance in Los Angeles "GlobeNewswire Inc." - 1/20/2016 2:00:00 PM
Elton John AIDS Foundation Presents Its 24th Annual Academy Awards Viewing Party "Wonderful Crazy Night" Sponsored By BVLGARI... "PR Newswire (US)" - 1/20/2016 8:00:00 AM
Initial Statement of Beneficial Ownership (3) "Edgar (US Regulatory)" - 1/15/2016 6:08:25 PM
American Airlines and LATAM Airlines Group Announce Plans for a Joint Business "GlobeNewswire Inc." - 1/14/2016 4:00:00 PM
Frontier Airlines Targets 'Overpriced' Routes in Expansion Push "Dow Jones News" - 1/13/2016 6:30:00 PM
Delta Surpasses United for No. 2 Airline Spot by Traffic "Dow Jones News" - 1/12/2016 3:00:00 PM
American Airlines To Take $592 Million Write-Off on Venezuelan Currency "Dow Jones News" - 1/12/2016 9:20:00 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/12/2016 7:34:14 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/12/2016 7:32:12 AM
American Airlines Group Reports Record December Traffic Results "GlobeNewswire Inc." - 1/12/2016 7:30:00 AM
American Airlines Group Announces Webcast of Fourth Quarter and Full Year 2015 Financial Results "GlobeNewswire Inc." - 1/8/2016 5:16:22 PM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 31528 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML

SureTrader
Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist