SureTrader Nadex Advertisement SureTrader
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 133
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/25/2017 7:39:25 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/25/2017 7:39:25 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/25/2017 7:39:25 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/25/2017 7:39:25 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/25/2017 7:38:59 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/25/2017 7:38:59 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/24/2017 5:30:23 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/24/2017 5:30:23 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/24/2017 5:30:23 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/24/2017 5:30:02 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/24/2017 5:30:02 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/24/2017 5:30:02 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/24/2017 5:30:02 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/18/2017 5:00:47 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/18/2017 5:00:47 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/18/2017 5:00:47 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/18/2017 5:00:47 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/18/2017 5:00:47 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/18/2017 5:00:20 PM
American Airlines Group Announces Webcast of First Quarter Financial Results "GlobeNewswire Inc." - 4/13/2017 12:45:00 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 4/11/2017 8:01:42 AM
American Airlines Group Reports March Traffic Results "GlobeNewswire Inc." - 4/11/2017 8:00:00 AM
American Airlines Celebrates More Than 100 Team Members for Their Exceptional Service as Annual Chairman Winners "GlobeNewswire Inc." - 4/5/2017 11:00:00 AM
American Begins Strategic Relationship With China Southern Airlines "GlobeNewswire Inc." - 3/28/2017 2:00:00 AM
American Airlines Hosts Medal of Honor Recipients "GlobeNewswire Inc." - 3/24/2017 10:00:00 AM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 33482 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML


SureTrader
Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist