Fidelity
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 6
Posts 105
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
Financial Release Reporting Dates -- Research on American Airlines, Peabody Energy, Domtar, and Marketo "PR Newswire (US)" - 4/21/2014 10:00:00 AM
American Airlines Group Announces Webcast Of First Quarter 2014 Financial Results "PR Newswire (US)" - 4/16/2014 4:00:00 PM
Dion Flannery To Succeed Keith Houk As President Of PSA Airlines, Inc. "PR Newswire (US)" - 4/16/2014 10:21:00 AM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/14/2014 7:03:07 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/14/2014 7:02:34 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/14/2014 7:01:49 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/14/2014 7:01:49 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/14/2014 7:00:45 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/14/2014 7:00:13 PM
Joint Ventures, Conference Call Schedules, Stock Price Updates, Appointments, and Share Repurchase Programs - Analyst Notes o... "PR Newswire (US)" - 4/10/2014 9:14:00 AM
Senate Confirms FTC Nominee McSweeny "Dow Jones News" - 4/9/2014 5:03:47 PM
Piedmont Airlines Flight Attendants Ratify New Contract "PR Newswire (US)" - 4/9/2014 2:40:00 PM
Notice To Holders Of American Airlines Group Series A Convertible Preferred Stock Regarding Final Mandatory Conversion Date "PR Newswire (US)" - 4/8/2014 4:30:00 PM
American Airlines Announces New Award Travel Options, Policies and Inflight Services "PR Newswire (US)" - 4/8/2014 9:43:00 AM
American Airlines Group Reports March Traffic Results "PR Newswire (US)" - 4/8/2014 8:00:00 AM
Growing Alliances, Fruitful Partnerships, and New In-flight Offers - Analyst Notes on American Airlines, Delta, United, Alask... "PR Newswire (US)" - 4/8/2014 2:14:00 AM
US Airways Included in IAG's Trans-Atlantic Alliance "Dow Jones News" - 4/3/2014 1:40:11 PM
US Airways Joins Merger Partner American Airlines In Trans-Atlantic Joint Business With British Airways, Iberia And Finnair "PR Newswire (US)" - 4/3/2014 10:00:00 AM
Technical Coverage on Active Stocks -- Research on Comcast, American Airlines, AK Steel, and McDermott Intl. "PR Newswire (US)" - 4/2/2014 8:13:00 AM
Stock Price Movements, Fresh Investments, Public Offering Pricings, and Dividend Declarations - Analyst Notes on Chipotle, Un... "PR Newswire (US)" - 4/2/2014 8:00:00 AM
GOL Reports Q4 Loss, Misses Ests (Revised) - Analyst Blog "Zacks" - 3/27/2014 9:00:01 AM
GOL Feb Traffic Impresses - Analyst Blog "Zacks" - 3/24/2014 4:00:01 PM
Airlines Industry Announces Traffic Results, Divestitures, Promotional Offers, and Notices - Analyst Notes on American Airlin... "PR Newswire (US)" - 3/20/2014 8:00:00 AM
Major U.S. Airlines Tote Up Effects of Winter Storms "Dow Jones News" - 3/10/2014 1:11:08 PM
U.S. Hot Stocks: Hot Stocks to Watch "Dow Jones News" - 3/10/2014 9:30:08 AM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 16426 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist