SureTrader SPDR Advertisement
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 105
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
Advertisement
Frequent Flyers Set To Compete For American Way Magazine's 14th Annual Road Warrior Contest "PR Newswire (US)" - 9/1/2015 9:00:00 AM
Confidential Treatment Order (ct Order) "Edgar (US Regulatory)" - 8/31/2015 1:32:05 PM
American Airlines Welcomes Japan Airlines Return To Dallas/Fort Worth International Airport "PR Newswire (US)" - 8/31/2015 3:00:00 AM
United Continental, Activision to Join S&P 500 "Dow Jones News" - 8/27/2015 7:20:00 PM
United Continental, Activision to Join S&P 500 "Dow Jones News" - 8/27/2015 7:12:00 PM
American Airlines Appoints Ron DeFeo Vice President Of Communications "PR Newswire (US)" - 8/25/2015 11:00:00 AM
Etihad Got $2.5 Billion Cash Injection from Abu Dhabi "Dow Jones News" - 8/24/2015 7:10:00 PM
American Airlines And Cuba Travel Services Announce New Charter Service Between Los Angeles And Havana "PR Newswire (US)" - 8/18/2015 9:00:00 AM
Regulators Probe Jet That Touched Down Short of Charlotte Runway "Dow Jones News" - 8/17/2015 11:50:00 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 8/11/2015 8:02:27 AM
American Airlines Group Reports Record July Traffic And Capacity "PR Newswire (US)" - 8/11/2015 8:00:00 AM
UATP Forms Strategic Relationship With WEX To Bring Virtual Credit Card Solution To The Market "PR Newswire (US)" - 8/6/2015 12:02:00 PM
Skymark Creditors Reject Delta, Opt for Funding Plan Backed by ANA "Dow Jones News" - 8/5/2015 3:10:15 AM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 8/3/2015 5:23:09 PM
Four U.S. Airlines Object to Complaints Against Persian Gulf Airlines -- Update "Dow Jones News" - 8/3/2015 5:03:56 PM
Four U.S. Airlines Object to Complaints Against Persian Gulf Airlines "Dow Jones News" - 8/3/2015 5:00:08 PM
Four U.S. Airlines Object to Complaints Against Persian Gulf Airlines "Dow Jones News" - 8/3/2015 4:57:32 PM
Pilot Shortage Halves Republic Airways Stock "Dow Jones News" - 7/27/2015 1:40:07 PM
U.S. Transportation Dept. Probes Airline Price Gouging Concerns "Dow Jones News" - 7/24/2015 11:20:11 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 7/24/2015 10:10:15 AM
American Airlines' Earnings Nearly Double "Dow Jones News" - 7/24/2015 8:10:17 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 7/24/2015 7:06:39 AM
Quarterly Report (10-q) "Edgar (US Regulatory)" - 7/24/2015 7:05:43 AM
American Airlines Group Reports Highest Quarterly Profit In Company History "PR Newswire (US)" - 7/24/2015 7:00:00 AM
United, Southwest Post Record Profits "Dow Jones News" - 7/23/2015 7:30:32 PM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 29607 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist