Stock Hero Advertisement SPDR Advertisement
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 105
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
Advertisement
The Worst Stocks for a Stock Market Crash "The Motley Fool" - 4/25/2015 2:04:02 PM
Chile's Calbuco Volcano Disrupts International Travel "Dow Jones News" - 4/24/2015 5:20:18 PM
American Airlines Earnings Nearly Double, but Strong Dollar Drags on Sales -- Update "Dow Jones News" - 4/24/2015 1:53:48 PM
American Airlines Group, Inc. Earnings: Another Quarter, Another Record "The Motley Fool" - 4/24/2015 10:35:40 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 4/24/2015 9:41:37 AM
American Airlines Earnings Nearly Double "Dow Jones News" - 4/24/2015 8:20:16 AM
American Airlines Earnings Nearly Double, But Strong Dollar Drags on Sales "Dow Jones News" - 4/24/2015 8:08:06 AM
Quarterly Report (10-q) "Edgar (US Regulatory)" - 4/24/2015 7:11:02 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 4/24/2015 7:02:42 AM
American Airlines Group Reports Record First Quarter 2015 Profit "PR Newswire (US)" - 4/24/2015 7:00:00 AM
Additional Proxy Soliciting Materials (definitive) (defa14a) "Edgar (US Regulatory)" - 4/22/2015 4:43:27 PM
Proxy Statement (definitive) (def 14a) "Edgar (US Regulatory)" - 4/22/2015 4:41:16 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/22/2015 4:40:24 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 4/22/2015 4:36:55 PM
Boeing's Earnings Rise, Along With Dreamliner Costs -- 4th Update "Dow Jones News" - 4/22/2015 4:19:26 PM
U.S. Airlines Claim to Document Subsidies at Gulf Rivals "Dow Jones News" - 4/20/2015 11:49:45 PM
Peak Earnings Week To Follow Big Global Selloff "Dow Jones News" - 4/19/2015 9:16:45 AM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/17/2015 5:05:40 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/17/2015 5:04:17 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/17/2015 5:03:51 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/17/2015 5:02:59 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 4/17/2015 5:02:59 PM
American Airlines Executive David Seymour Honored With Airlines For America 2015 Nuts And Bolts Award "PR Newswire (US)" - 4/16/2015 11:43:00 AM
Delta Says Profits Triple, Plans Capacity Cuts to Overseas Flights "Dow Jones News" - 4/15/2015 5:11:12 PM
American Airlines Group Announces Webcast Of First Quarter 2015 Financial Results "PR Newswire (US)" - 4/15/2015 10:30:00 AM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 26784 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist