SureTrader SureTrader SureTrader
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 130
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
American Airlines Introduces New Basic Economy Fare "GlobeNewswire Inc." - 1/18/2017 9:00:00 AM
American Airlines Group Announces Webcast of Fourth Quarter and Full Year 2016 Financial Results "GlobeNewswire Inc." - 1/12/2017 5:50:13 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 1/12/2017 4:17:03 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/11/2017 8:02:12 AM
American Airlines Group Reports December Traffic "GlobeNewswire Inc." - 1/11/2017 8:00:00 AM
Hector Adler Promoted to Senior Vice President – Product and Service Delivery "GlobeNewswire Inc." - 1/9/2017 12:30:00 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 12/30/2016 4:08:24 PM
Jury Finds That Sabre Violated Antitrust Law in Contract With US Airways "GlobeNewswire Inc." - 12/20/2016 5:16:29 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 12/19/2016 4:40:31 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 12/15/2016 5:01:10 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 12/15/2016 5:00:42 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 12/15/2016 4:07:21 PM
Snowball Express and American Airlines Bring Texas-Sized Holiday Cheer to Children of Fallen Military Heroes "GlobeNewswire Inc." - 12/11/2016 10:37:19 AM
Confidential Treatment Order (ct Order) "Edgar (US Regulatory)" - 12/9/2016 10:41:07 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 12/9/2016 8:02:42 AM
American Airlines Group Reports November Traffic "GlobeNewswire Inc." - 12/9/2016 8:00:00 AM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 12/8/2016 5:00:23 PM
Alaska Air Agrees to Settle Consumer Lawsuit Opposing Merger "Dow Jones News" - 12/7/2016 5:40:00 PM
Alaska Air, Virgin America Get U.S. Nod for Merger "Dow Jones News" - 12/6/2016 5:30:00 PM
American Airlines Celebrates 15 Years With Perfect 100 Percent Score on Human Rights Campaign’s Corporate Equality Index "GlobeNewswire Inc." - 12/5/2016 9:00:00 AM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 12/1/2016 4:34:18 PM
Statement of Changes in Beneficial Ownership (4) "Edgar (US Regulatory)" - 12/1/2016 4:34:18 PM
American Airlines Congratulates Elaine Chao on Nomination as U.S. Secretary of Transportation "GlobeNewswire Inc." - 11/29/2016 8:46:14 PM
American Airlines Selects IBM as its Cloud Provider "PR Newswire (US)" - 11/29/2016 8:00:00 AM
UATP Partners With Paymagnet Making Contactless Payments More Accessible To Airlines "PR Newswire (US)" - 11/29/2016 8:00:00 AM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 33168 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML


SureTrader
Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist