Vector VestAdvertisement SPDR Advertisement
Home > Boards > US Listed > Automotive and Transportation > American Airlines (AAL)

AAMRQ distribution formula

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
junkmanlong1 Member Profile
 
Followed By 8
Posts 105
Boards Moderated 0
Alias Born 10/02/07
160x600 placeholder
American Airlines Welcomes First Boeing 787 Dreamliner "PR Newswire (US)" - 1/23/2015 5:20:00 PM
American Airlines Receives Approval To Begin Service Between Dallas/Fort Worth And Beijing On May 7 "PR Newswire (US)" - 1/22/2015 9:00:00 AM
Elton John AIDS Foundation Presents 23rd Annual Academy Awards Viewing Party Sponsored By Chopard, Neuro Drinks And Wells Far... "PR Newswire (US)" - 1/21/2015 8:00:00 AM
American Airlines Names Vasu Raja Vice President, International Revenue Management "PR Newswire (US)" - 1/20/2015 1:26:00 PM
U.S. Eases Trade, Travel Rules for Cuba--2nd Update "Dow Jones News" - 1/15/2015 1:15:37 PM
American Airlines Group Announces Webcast of Fourth Quarter and Full Year 2014 Financial Results "PR Newswire (US)" - 1/14/2015 9:00:00 AM
JetBlue Reports Key Metric Fell 6% in December "Dow Jones News" - 1/13/2015 6:40:15 PM
American Airlines To Provide Global Entry Membership For Crew Members "PR Newswire (US)" - 1/13/2015 12:23:00 PM
EMC Adds Two to Board as Part of Pact With Elliott "Dow Jones News" - 1/12/2015 6:53:44 PM
EMC Adds Two to Board As Part of Standstill Pact With Elliott "Dow Jones News" - 1/12/2015 6:48:32 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/12/2015 8:03:04 AM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/12/2015 8:01:17 AM
American Airlines Group Reports December Traffic Results "PR Newswire (US)" - 1/12/2015 8:00:00 AM
American Airlines Launches American Way Magazine With New Look And More Content "PR Newswire (US)" - 1/6/2015 9:00:00 AM
American, Hawaiian Air Apply for Direct Route to Tokyo "Dow Jones News" - 1/5/2015 8:50:05 PM
American Airlines Submits Application To U.S. Department Of Transportation To Serve Tokyo's Haneda Airport From Los Angeles "PR Newswire (US)" - 1/5/2015 6:41:00 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 1/5/2015 6:06:00 AM
Confidential Treatment Order (ct Order) "Edgar (US Regulatory)" - 1/2/2015 3:32:03 PM
American Airlines Assists Customers Affected by Winter Weather in Las Vegas and Dallas/Fort Worth "PR Newswire (US)" - 12/30/2014 4:07:00 PM
Last Chance For Early Bird Registration For Airline Distribution 2015 "PR Newswire (US)" - 12/30/2014 9:40:00 AM
Last Chance For Early Bird Registration For Airline Distribution 2015 "PR Newswire (US)" - 12/30/2014 9:37:00 AM
American Airlines Assists Customers Affected By Snow In The Midwest "PR Newswire (US)" - 12/23/2014 8:03:00 PM
Current Report Filing (8-k) "Edgar (US Regulatory)" - 12/23/2014 1:08:13 PM
Envoy Air Pilots Vote To Ratify Tentative Agreement "PR Newswire (US)" - 12/23/2014 12:36:00 PM
Low Cost Carrier Azul Linhas Aereas Brasileiras Joins UATP Network As A Merchant "PR Newswire (US)" - 12/23/2014 8:00:00 AM
junkmanlong1   Tuesday, 12/10/13 01:10:43 PM
Re: None
Post # of 23380 
AAMRQ distribution formula

AAMRQ 394.2 million fully diluted outstanding shares
AAMRQ debt with VWAP discount (5.655 claims / 0.965 discount) = $5860 million
AAMRQ debt $5.860 Billion claims + 1.817 billion owed union = $7677 million
AAL 756 million outstanding shares
source sec 8k filing

AMR stakeholders get 72% of the new company
Source BK dockets
Subtract out the 3.5% initial and AMR stakeholders get 68.5% at the distribution periods.
[(AAL * 756 million * 68.5% ) – 7677 million ]/394.2 million
Simplified
(AAL * 1.314) – 19.47 = AAMRQ value
(25 * 1.314) – 19.47 = $13.38
To calculate shares
([(AAL * 1.314) – 19.47] / AAL) * number of AAMRQ shares = AAL shares

So if you have 1000 shares and the stock stay at $25 for the 120 day distribution period.
Initial distribution 3.5% of the common goes to AAMRQ stockholders
1000 * [(756 million * 3.5%) / 394.2] = 67 AAL shares
Then for the next 4 distributions at 30,60,90 and 120 days
For each distribution 1000 / 4 = 250 AAMRQ shares
@30 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@60 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@90 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
@120 ([(25 * 1.314) – 19.47] / 25) * 250 AAMRQ shares = 134 AAL shares
If AAL stays at $25 and you had 1000 AAMRQ shares at the end of 120 days you should have 603 AAL shares
IMO..JML

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist