SureTrader
Cannabis Stocks News
Interactive Brokers Advertisement
Home > Boards > US Listed > Miscellaneous > DryShips Inc. (DRYS)

Here's my breakdown of what I believe current

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Millstone Member Profile
 
Followed By 72
Posts 1,412
Boards Moderated 0
Alias Born 09/03/09
160x600 placeholder
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 8/11/2017 8:36:35 AM
Amended Statement of Ownership (sc 13g/a) "Edgar (US Regulatory)" - 8/10/2017 4:41:45 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 8/4/2017 4:31:59 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/28/2017 4:50:26 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/27/2017 8:56:57 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/25/2017 4:58:26 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/25/2017 4:21:25 PM
The Klein Law Firm Reminds Investors of an Investigation Concerning Possible Violations of Federal Securities Laws by DryShip... "Business Wire" - 7/24/2017 10:08:00 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/24/2017 8:50:50 AM
The Klein Law Firm Notifies Investors of an Investigation Concerning Possible Violations of Federal Securities Laws by DryShi... "Business Wire" - 7/21/2017 12:59:00 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/21/2017 8:57:56 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/18/2017 4:29:29 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/18/2017 9:11:26 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/14/2017 4:39:39 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/13/2017 9:12:49 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/10/2017 4:48:40 PM
Statement of Ownership (sc 13g) "Edgar (US Regulatory)" - 7/10/2017 4:42:30 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/10/2017 9:09:47 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/7/2017 4:52:25 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/6/2017 9:05:25 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/5/2017 9:25:48 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 7/3/2017 9:54:14 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 6/30/2017 4:40:36 PM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 6/30/2017 8:51:32 AM
Report of Foreign Issuer (6-k) "Edgar (US Regulatory)" - 6/28/2017 8:54:09 AM
Millstone   Friday, 08/11/17 08:55:49 PM
Re: None
Post # of 50324 
Here's my breakdown of what I believe current value of vessels, cash on hand, debt, and shares outstanding after the private placement with Economou and shareholder placement will be:

Current shares outstanding PLUS Economou pp + shareholder raise:

31,547,436 (as of 8/4)
12,500,000 (estimate of shares "purchased" by Kalani from 8/5-8/11 period)
36,000,000 (shares to Economou in exchange for consideration of $100,000,000)
36,000,000 (shares to existing shareholders for $100 Million at $2.75/share)
_____________

Approx. 116 Million shares O/S

Value of vessels as of 7/21: $652.6 Million

+ Value of Heidmar 49% stake transferred to DRYS: $70 Million (guess based on consideration amount of $100 Million total from Economou).

Current Value of Vessels: $722,600,000

Cash on Hand: $58 Million (as of 7/21)

+ $25 million from Kalani between 8/4 and 8/11

+ $100 million from existing shareholders offering

Current cash on hand (after exchange/offering) = $183 Million


Debt of $237 Million (as of 7/21)

- 27 Million (Economou exchange)

Current debt (after exchange/offering) = $210 Million

Current book value after contemplated exchange/offerings:

$905,600,000 (vessels/companies/equipment plus cash)
- $210,000,000 (debt)

= $695,600,000

= $6.00 PER SHARE IN BOOK VALUE ALONE


Thoughts/comments welcome

Millstone



Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (2) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist