1. The outcome of the NPV calculation depends on the discount rate used, individuals may use different rates. The 200 million CAD is not an ‘objective’ company value.
2. Another method often used to calculate the value of a company is based on the EBITDA. Company value = 5 to 10 times the EBITDA.
In the DFS you can find SCY’s EBITDA: 49,5 million USD
5 * 49.5 = 247.5 million USD (= 338 million CAD)
10 * 49.5 = 495 million USD (= 675 million CAD)
3. What you also should take into account is that SCY story is like the scandium story, a growth story. If you assume that SCY will double their production in 3 years, this should also be incorporated in the company value (and share price).
I think this answers your question.
GLTA
FEATURED Cannabix Technologies to Present Marijuana Breathalyzer Technology at International Association for Chemical Testing (IACT) Conference in California • Apr 22, 2024 8:49 AM
BestGrowthStocks.com Issues Comprehensive Analysis of Triller Merger with AGBA Group Holding Limited • AGBA • Apr 22, 2024 1:00 PM
Kona Gold Beverages, Inc. Prepares for First Production Run Set to Launch May 17, 2024 • KGKG • Apr 22, 2024 8:30 AM
VPR Brands LP Reports Record Annual Financial Performance for Fiscal Year 2023 • VPRB • Apr 19, 2024 11:24 AM
Coinllectibles' Subsidiary, Grand Town Development Limited, Acquires Rare Song Dynasty Ceramics Worth Over USD28million • COSG • Apr 18, 2024 8:03 AM
ILUS Provides Form 10-K Filing Update • ILUS • Apr 17, 2024 9:54 AM