NewAge Inc (fka NBEVQ) (NBEVQ)

[NewJerichoMan]

2017 Full-Year GAAP Projection

If Coco is $15M TTM like I've been told that basically puts $nBEV at an $80M run-rate. Doesn't mean we will get to $80M this year, per GAAP, because Marley doesn't consolidate until Q3. Coco I think hits Q2 but I could be wrong and that would lower my estimate by 4.659M.

Don't know what the Chile or major PL deal will add to the bottom line so those are kind of ignored in my projection.