no problem. i think your calculation is close to the assumptions of my original comment to cypher. although i derive my numbers from the cash flow statement and it looks like you are using the income statement as a proxy. i guess wave's non-cash items net off more-or-less.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.