InvestorsHub Logo

Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.

Live Updating
profile icon
crudeoil24 PremiumMember
09/14/21 3:43 PM
profile icon
MaddAussi Free
08/22/19 2:49 PM
profile icon
TenKay Free
03/22/18 6:06 PM
profile icon
Renee PremiumMember
12/07/17 4:13 PM
profile icon
Renee PremiumMember
07/22/15 4:34 PM
profile icon
uziik Free
06/30/14 4:03 PM
profile icon
Renee PremiumMember
03/24/14 6:12 PM
profile icon
Hockmir Free
04/19/12 6:16 AM
profile icon
littlefish Free
04/11/12 5:24 PM
profile icon
10 bagger Free
04/11/12 2:59 PM
profile icon
littlefish Free
04/09/12 11:49 PM
profile icon
littlefish Free
04/09/12 9:05 PM
profile icon
10 bagger Free
04/09/12 2:04 PM
profile icon
10 bagger Free
04/09/12 1:56 PM
profile icon
10 bagger Free
04/09/12 1:56 PM
profile icon
10 bagger Free
04/09/12 1:56 PM
profile icon
10 bagger Free
04/09/12 1:55 PM
profile icon
10 bagger Free
12/22/11 10:06 AM
profile icon
10 bagger Free
11/07/11 8:43 AM
profile icon
10 bagger Free
11/07/11 8:35 AM
profile icon
10 bagger Free
11/07/11 8:29 AM
profile icon
10 bagger Free
09/14/11 12:34 AM
profile icon
10 bagger Free
08/31/11 3:06 PM
profile icon
10 bagger Free
08/11/11 9:24 AM
profile icon
10 bagger Free
07/19/11 1:10 PM
profile icon
10 bagger Free
06/09/11 11:23 PM
profile icon
10 bagger Free
05/16/11 2:56 PM
profile icon
10 bagger Free
04/19/11 5:40 PM
profile icon
10 bagger Free
04/19/11 5:39 PM
profile icon
10 bagger Free
04/19/11 5:23 PM
profile icon
10 bagger Free
04/19/11 5:22 PM
profile icon
10 bagger Free
04/19/11 5:20 PM
profile icon
OilStockReport Free
04/19/11 4:51 PM
profile icon
alen121 Free
04/01/11 2:12 PM
profile icon
OilStockReport Free
03/31/11 1:04 PM
profile icon
OilStockReport Free
03/31/11 1:00 PM
profile icon
OilStockReport Free
03/31/11 12:59 PM
profile icon
alen121 Free
03/31/11 10:41 AM
profile icon
OilStockReport Free
03/29/11 4:48 PM
profile icon
10 bagger Free
03/07/11 3:23 PM
profile icon
10 bagger Free
11/09/10 9:58 AM
profile icon
boomklimmer Free
10/23/09 8:41 AM

Manufactured Housing Properties Inc. (MHPC) RSS Feed

Followers
6
Posters
11
Posts (Today)
0
Posts (Total)
44
Created
10/20/09
Type
Free
Moderators
 http://www.stratum-holdings.com



713-479-7050


STRATUM HOLDINGS, INC.
Consolidated Balance Sheets
(Unaudited)
 
   
September 30,
   
December 31,
 
   
2011
   
2010
 
Assets
 
Current assets:
           
Cash and cash equivalents
  $ 297,382     $ 63,133  
Accounts receivable
    665,538       605,041  
Prepaid expenses and other
    83,356       122,348  
Notes receivable from sale of subsidiary
    2,115,520       -  
Fair value of oil and gas derivatives
    1,190       -  
Current assets of discontinued operations
    -       4,032,400  
Total current assets
    3,162,986       4,822,922  
                 
Property and equipment:
               
Oil and gas properties, evaluated (full cost method)
    14,737,863       14,560,532  
Other property and equipment
    133,692       133,692  
Total property and equipment
    14,871,555       14,694,224  
Less:  Accumulated depreciation, depletion and amortization
    (8,982,913 )     (8,611,835 )
Net property and equipment
    5,888,642       6,082,389  
                 
Other assets:
               
Notes receivable from sale of subsidiary
    1,441,262       -  
Noncurrent assets of discontinued operations
    -       1,659,431  
Total other assets
    1,441,262       1,659,431  
                 
Total assets
  $ 10,492,890     $ 12,564,742  
                 
Liabilities and Stockholders' Equity (Deficit)
 
Current liabilities:
               
Current portion of long-term debt - stockholders
  $ 476,282     $ 730,709  
Current portion of long-term debt - others
    2,969,506       3,079,380  
Accounts payable
    693,298       881,904  
Accrued liabilities
    1,483,448       1,241,840  
Fair value of oil and gas derivatives
    -       37,835  
Current liabilities of discontinued operations
    -       4,652,823  
Total current liabilities
    5,622,534       10,624,491  
                 
Long-term debt, net of current portion
    233,718       337,378  
Deferred income taxes
    1,587,100       1,559,500  
Asset retirement obligations
    356,710       333,670  
Total liabilities
    7,800,062       12,855,039  
                 
Stockholders' equity (deficit):
               
Preferred stock, $.01 par value per share, 1,000,000 shares authorized,
               
   None issued
    -       -  
Common stock, $.01 par value per share, 5,000,000 shares authorized,
               
   2,655,738 shares issued and outstanding
    26,557       26,557  
Additional paid in capital
    12,894,490       12,894,490  
Accumulated deficit
    (10,228,219 )     (13,001,655 )
Accumulated foreign currency translation adjustment
    -       (209,689 )
Total stockholders' equity (deficit)
    2,692,828       (290,297 )
                 
Total liabilities and stockholders' equity (deficit)
  $ 10,492,890     $ 12,564,742  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
3

 
 
STRATUM HOLDINGS, INC.
Consolidated Statements of Operations
(Unaudited)
 
   
Three Months Ended September 30,
 
   
2011
   
2010
 
Revenues:
           
Oil and gas sales
  $ 738,760     $ 689,502  
Other
    -       38  
Total revenues
    738,760       689,540  
                 
Operating expenses:
               
Lease operating expense
    347,596       320,411  
Depreciation, depletion and amortization
    125,421       216,333  
Workover expense
    36,519       93,461  
Selling, general and administrative
    299,223       201,686  
Total operating expenses
    808,759       831,891  
                 
Operating loss
    (69,999 )     (142,351 )
                 
Other income (expense):
               
Interest expense
    (77,884 )     (52,078 )
Gain on oil and gas derivatives
    16,135       160  
                 
Loss before income taxes
    (131,748 )     (194,269 )
Benefit for income taxes
    31,000       66,000  
Net loss from continuing operations
    (100,748 )     (128,269 )
Discontinued operations, net of tax
    -       (1,694 )
Net loss
  $ (100,748 )   $ (129,963 )
                 
Net loss per share, basic and diluted:
               
Net loss from continuing operations
  $ (0.04 )   $ (0.05 )
Discontinued operations, net of tax
    -       (0.00 )
Net loss
  $ (0.04 )   $ (0.05 )
                 
Weighted average shares outstanding, basic and diluted
    2,655,738       2,655,738  
 
 See accompanying notes to unaudited consolidated financial statements.
 
 
4

 
 
STRATUM HOLDINGS, INC.
Consolidated Statements of Operations
(Unaudited)
 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
Revenues:
           
Oil and gas sales
  $ 2,323,964     $ 2,061,977  
Other
    -       1,012  
Total revenues
    2,323,964       2,062,989  
                 
Operating expenses:
               
Lease operating expense
    1,171,780       1,151,154  
Depreciation, depletion and amortization
    371,078       626,234  
Workover expense
    207,357       310,630  
Selling, general and administrative
    869,612       676,645  
Total operating expenses
    2,619,827       2,764,663  
                 
Operating loss
    (295,863 )     (701,674 )
                 
Other income (expense):
               
Interest expense
    (206,759 )     (288,688 )
Gain on debt extinguishment
    -       438,967  
Gain on oil and gas derivatives
    34,486       82,660  
                 
Loss before income taxes
    (468,136 )     (468,735 )
Benefit for income taxes
    143,600       159,300  
Net loss from continuing operations
    (324,536 )     (309,435 )
Discontinued operations, net of tax
    3,097,972       224,679  
Net income (loss)
  $ 2,773,436     $ (84,756 )
                 
Net income (loss) per share, basic and diluted:
               
Net loss from continuing operations
  $ (0.12 )   $ (0.12 )
Discontinued operations, net of tax
    1.16       0.09  
Net income (loss)
  $ 1.04     $ (0.03 )
                 
Weighted average shares outstanding, basic and diluted
    2,655,738       2,655,738  
 
 See accompanying notes to unaudited consolidated financial statements.
 
 
5

 
 
STRATUM HOLDINGS, INC.
Consolidated Statements of Cash Flows
(Unaudited)
 
   
Nine Months Ended September 30,
 
   
2011
   
2010
 
Cash flows from operating activities:
           
Net loss from continuing operations
  $ (324,536 )   $ (309,435 )
Adjustments to reconcile net loss from continuing
               
operations to net cash provided by (used in) operations
               
Depreciation, depletion and amortization
    371,078       626,234  
Benefit for income taxes
    (143,600 )     (159,300 )
Stock based compensation
    -       11,525  
Gain on debt extinguishment
    -       (438,967 )
Unrealized gain on oil and gas derivatives
    (39,025 )     (82,660 )
Changes in current assets and liabilities
    31,497       22,164  
Other changes, net
    15,313       63,988  
Net cash flows from continuing operations
    (89,273 )     (266,451 )
Net cash flows from discontinued operations
    659,916       743,334  
Total cash flows from operating activities
    570,643       476,883  
                 
Cash flows from investing activities:
               
Receipt of cash from sale of subsidiary
    350,000       -  
Collection of notes receivable from sale of subsidiary
    1,132,542       -  
Decrease in restricted cash
    -       1,613,637  
Purchase of property and equipment
    (177,331 )     (148,025 )
Net cash flows from investing activities
    1,305,211       1,465,612  
                 
Cash flows from financing activities:
               
Payments of long term debt
    (396,111 )     (1,013,876 )
Proceeds from long term debt
    48,150       32,725  
Net payments of stockholder advances
    (120,000 )     (460,854 )
Net cash flows from continuing operations
    (467,961 )     (1,442,005 )
Net cash flows from discontinued operations
    (1,173,644 )     (512,111 )
Total cash flows from financing activities
    (1,641,605 )     (1,954,116 )
                 
Net increase (decrease) in cash and cash equivalents
    234,249       (11,621 )
Cash and cash equivalents at beginning of period
    63,133       142,703  
                 
Cash and cash equivalents at end of period
  $ 297,382     $ 131,082  
                 
Supplemental cash flow data:
               
Cash paid for interest - continuing operations
  $ 154,961     $ 145,610  
Cash paid for interest - discontinued operations
    120,065       320,205  
                 
Supplemental investing activity:
               
Notes receivable issued for sale of subsidiary - current
  $ 2,839,324       -  
Notes receivable issued for sale of subsidiary - noncurrent
    1,850,000       -  
                 
Supplemental financing activity:
               
Gain on debt extinguishment - related party
  $ -     $ 74,097  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
6

 

STRATUM HOLDINGS, INC.
Notes to Consolidated Financial Statements
(Unaudited)
 
(1)           Basis of Presentation
 
Interim Financial Information - The accompanying consolidated financial statements have been prepared by Stratum Holdings, Inc. ("we", "our" or  the "Company") without audit, in accordance with accounting principles generally accepted in the Unites States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission.  In the opinion of management, these consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary to fairly state the financial position of the Company as of September 30, 2011, the results of its operations for the three month and nine month periods ended September 30, 2011 and 2010, and cash flows for the nine month periods ended September 30, 2011 and 2010.  Certain prior year amounts have been reclassified to conform with the current year presentation.  These financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2010.
 
Recently Issued Accounting Pronouncements - In June 2011, the Financial Accounting Standards Board ("FASB") issued ASU 2011-05, "Presentation of Comprehensive Income."  This update eliminates the option to present other comprehensive income and its components in the statement of changes in equity, effective for fiscal years beginning after December 15, 2011.  The adoption of ASU 2011-05 is not expected to have a material impact on the Company's financial statements.
 
(2)           Discontinued Operations
 
On June 3, 2011, the Company entered into a Stock Purchase Agreement ("SPA") with a private company to sell the capital stock of its Canadian Energy Services subsidiaries, Decca Consulting, Ltd. and Decca Consulting, Inc. (collectively referred to as "Decca"), for a total sales price of $4,600,000 (plus a working capital adjustment).  The sales price consisted of the following components: (a) Cash amount of $350,000 paid at closing; (b) Non-interest bearing notes issued by the purchaser in the amount of $2,400,000 (plus an estimated working capital adjustment of $439,324), payable out of the post-closing collection of Decca's accounts receivable (as of September 30, 2011, note payments of $1,132,542 had been made by the purchaser); and (c) Interest bearing notes issued by the purchaser in the amount of $1,850,000, payable in 48 monthly installments of principal and interest (at 8% per annum), commencing on October 1, 2011 (as of September 30, 2011, $408,738 of this note amount was classified as a current asset).  The Company recognized a preliminary pre-tax gain from this sale in the nine months ended September 30, 2011 in the amount of $2,765,595.
 
As noted above, the purchaser has issued non-interest bearing "receivables" notes to the Company in the total amount of $2,839,324 (including an estimated working capital adjustment of $439,324).  The Company believes that these non-interest bearing notes will be paid by the purchaser from the post-closing collection of Decca's accounts receivable within the current operating cycle.  At the present time, the Company and the purchaser are operating under a mutually acceptable agreement for the payment of the non-interest bearing "receivables" notes to the Company from the post-closing collection of Decca's accounts receivable.  The Company and the purchaser expect to ultimately restructure the interest bearing "installment" notes, however, no definitive agreement has yet been reached in that regard.
 
 
7

 
 
The results of discontinued operations of Decca for the nine months ended September 30, 2011 and 2010, including the estimated gain on sale in 2011, are summarized below (such amounts in the first column reflect Decca's operating results only through the date of the sale):
 
   
Nine Months Ended September 30,
   
   
2011
   
2010
   
               
Energy services revenues
  $ 12,768,505     $ 14,736,836    
Cost of energy services
    (11,720,562 )     (13,469,582 )  
Gross profit
    1,047,943       1,267,254    
General and administrative expenses
    (424,301 )     (606,670 )  
Interest expense
    (120,065 )     (320,205 )  
Gain on sale (estimated)
    2,765,595       -    
Net income before income taxes
    3,269,172       340,379    
Provision for income taxes
    (171,200 )     (115,700 )  
Net income
  $ 3,097,972     $ 224,679    
 
The above provision for income taxes reflects the sales gain as a permanent tax difference in the 2011 period as it essentially reflects the reversal of goodwill impairments recorded in previous years for which no temporary differences were originally recognized.  The following table presents the current assets, noncurrent assets and current liabilities applicable to the Company's discontinued operations as of September 30, 2011 and December 31, 2010:
 
   
September 30,
   
December 31,
   
   
2011
   
2010
   
Current assets:
             
Cash
  $ -     $ 79,103    
Accounts receivable
    -       3,927,635    
Prepaid expenses
    -       25,662    
      -       4,032,400    
Noncurrent assets:
                 
Goodwill
    -       1,536,313    
Other assets
    -       123,118    
      -       1,659,431    
Current liabilities:
                 
Current portion of long term debt
    -       (1,806,581 )  
Accounts payable
    -       (2,841,850 )  
Accrued liabilities
    -       (4,392 )  
      -       (4,652,823 )  
                   
Net assets of discontinued operations
  $ -     $ 1,039,008    
 


STRATUM HOLDINGS, INC.  
       
August 8, 2011
By:
/s/ Larry M. Wright  
    Larry M. Wright  
    Chief Executive Officer  
 
 
By:
/s/ D. Hughes Watler, Jr.  
    D. Hughes Watler, Jr.  
    Chief Financial Officer  
 

RATUM HOLDINGS, INC.
Consolidated Balance Sheets
(Unaudited)

   
June 30,
   
December 31,
 
   
2011
   
2010
 
Assets
           
Current assets:
           
Cash and cash equivalents
  $ 174,362     $ 63,133  
Accounts receivable
    724,097       605,041  
Prepaid expenses and other
    57,998       122,348  
Notes receivable
    2,506,782       -  
Current assets of discontinued operations
    -       4,032,400  
Total current assets
    3,463,239       4,822,922  
                 
Property and equipment:
               
Oil and gas properties, evaluated (full cost method)
    14,690,546       14,560,532  
Other property and equipment
    133,692       133,692  
      14,824,238       14,694,224  
Less:  Accumulated depreciation, depletion & amortization
    (8,857,492 )     (8,611,835 )
Net property and equipment
    5,966,746       6,082,389  
                 
Other assets:
               
Notes receivable
    1,850,000       -  
Noncurrent assets of discontinued operations
    -       1,659,431  
Total other assets
    1,850,000       1,659,431  
                 
Total assets
  $ 11,279,985     $ 12,564,742  
                 
Liabilities and Stockholders' Equity (Deficit)
               
Current liabilities:
               
Current portion of long-term debt - stockholders
  $ 740,000     $ 730,709  
Current portion of long-term debt - others
    2,951,353       3,079,380  
Accounts payable
    1,009,904       881,904  
Accrued liabilities
    1,522,572       1,241,840  
Fair value of oil and gas derivatives
    14,945       37,835  
Current liabilities of discontinued operations
    -       4,652,823  
Total current liabilities
    6,238,774       10,624,491  
                 
Long-term debt, net of current portion
    280,674       337,378  
Deferred income taxes
    1,618,100       1,559,500  
Asset retirement obligations
    348,860       333,670  
Total liabilities
    8,486,408       12,855,039  
                 
Stockholders' equity (deficit):
               
Preferred stock, $.01 par value per share, 1,000,000 shares authorized,
               
None issued
    -       -  
Common stock, $.01 par value per share, 5,000,000 shares authorized,
               
2,655,738 shares issued and outstanding
    26,557       26,557  
Additional paid in capital
    12,894,490       12,894,490  
Accumulated deficit
    (10,127,470 )     (13,001,655 )
Accumulated foreign currency translation adjustment
    -       (209,689 )
Total stockholders' equity (deficit)
    2,793,577       (290,297 )
                 
Total liabilities and stockholders' equity (deficit)
  $ 11,279,985     $ 12,564,742  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
3

 
 
STRATUM HOLDINGS, INC.
Consolidated Statements of Operations
(Unaudited)

   
Three Months Ended June 30,
 
   
2011
   
2010
 
Revenues:
           
Oil and gas sales
  $ 828,703     $ 778,045  
Other
    -       49  
Total revenues
    828,703       778,094  
                 
Operating expenses:
               
Lease operating expense
    426,061       353,385  
Depreciation, depletion & amortization
    121,522       241,564  
Workover expense
    67,189       16,674  
Selling, general and administrative
    247,117       274,055  
Total operating expenses
    861,889       885,678  
                 
Operating loss
    (33,186 )     (107,584 )
                 
Other income (expense):
               
Interest expense
    (63,130 )     (111,490 )
Gain on debt extinguishment
    -       -  
Gain on oil and gas derivatives
    59,271       60,910  
                 
Loss before income taxes
    (37,045 )     (158,164 )
Benefit for income taxes
    11,700       53,800  
Net loss from continuing operations
    (25,345 )     (104,364 )
Discontinued operations, net of tax
    2,866,185       67,490  
Net income (loss)
  $ 2,840,840     $ (36,874 )
                 
Net income (loss) per share, basic and diluted
               
Net loss from continuing operations
  $ (0.01 )   $ (0.04 )
Discontinued operations, net of tax
    1.08       0.03  
Net income (loss)
  $ 1.07     $ (0.01 )
                 
Weighted average shares outstanding, basic and diluted
    2,655,738       2,655,738  
 
See accompanying notes to unaudited consolidated financial statements.
 
 
4

 
 
STRATUM HOLDINGS, INC.
Consolidated Statements of Operations
(Unaudited)

   
Six Months Ended June 30,
 
   
2011
   
2010
 
Revenues:
           
Oil and gas sales
  $ 1,585,204     $ 1,372,475  
Other
    -       974  
Total revenues
    1,585,204       1,373,449  
                 
Operating expenses
               
Lease operating expense
    824,184       830,743  
Depreciation, depletion & amortization
    245,657       409,901  
Workover expense
    170,838       217,169  
Selling, general and administrative
    570,389       474,959  
Total operating expenses
    1,811,068       1,932,772  
                 
Operating loss
    (225,864 )     (559,323 )
                 
Other income (expense):
               
Interest expense
    (128,875 )     (236,610 )
Gain on debt extinguishment
    -       438,967  
Gain on oil and gas derivatives
    18,351       82,500  
                 
Loss before income taxes
    (336,388 )     (274,466 )
Benefit for income taxes
    112,600       93,300  
Net loss from continuing operations
    (223,788 )     (181,166 )
Discontinued operations, net of tax
    3,097,973       226,373  
Net income
  $ 2,874,185     $ 45,207  
                 
Net income (loss) per share, basic and diluted
               
Net loss from continuing operations
  $ (0.08 )   $ (0.07 )
Discontinued operations, net of tax
    1.17       0.09  
Net income
  $ 1.08     $ 0.02  
                 
Weighted average shares outstanding, basic and diluted
    2,655,738       2,655,738  
 
 See accompanying notes to unaudited consolidated financial statements.
 
 
5

 
 
STRATUM HOLDINGS, INC.
Consolidated Statements of Cash Flows
(Unaudited)

   
Six Months Ended June 30,
 
   
2011
   
2010
 
Cash flows from operating activities:
           
Net loss from continuing operations
  $ (223,788 )   $ (181,166 )
Adjustments to reconcile net loss from continuing
               
operations to net cash provided by (used in) operations
               
Depreciation, depletion & amortization
    245,657       409,901  
Benefit for income taxes
    (112,600 )     (93,300 )
Stock based compensation
    -       11,525  
Gain on debt extinguishment
    -       (438,967 )
Unrealized (gain) loss on oil and gas derivatives
    (22,890 )     (82,500 )
Changes in current assets and liabilities
    354,026       386,624  
Other changes, net
    7,463       91,784  
Net cash flows from continuing operations
    247,868       103,901  
Net cash flows from discontinued operations
    659,917       231,846  
Total cash flows from operating activities
    907,785       335,747  
                 
Cash flows from investing activities:
               
Receipt of cash from sale of subsidiary
    350,000       -  
Payment of notes receivable from sale of subsidiary
    332,542       -  
Decrease in restricted cash
    -       1,613,637  
Purchase of property and equipment
    (130,014 )     (172,964 )
Net cash flows from investing activities
    552,528       1,440,673  
                 
Cash flows from financing activities:
               
Payments of long term debt
    (193,590 )     (1,033,694 )
Proceeds from long term debt
    48,150       -  
Net payments of stockholder advances
    (30,000 )     (460,854 )
Net cash flows from continuing operations
    (175,440 )     (1,494,548 )
Net cash flows from discontinued operations
    (1,173,644 )     (188,760 )
Total cash flows from financing activities
    (1,349,084 )     (1,683,308 )
                 
Net increase in cash and cash equivalents
    111,229       93,112  
Cash and equivalents at beginning of period
    63,133       142,703  
                 
Cash and equivalents at end of period
  $ 174,362     $ 235,815  
                 
Supplemental cash flow data:
               
Cash paid for interest - continuing operations
  $ 95,927     $ 121,048  
Cash paid for interest - discontinued operations
    120,065       144,001  
                 
Supplemental investing activity:
               
Notes receivable issued for sale of subsidiary - current
  $ 2,839,324       -  
Notes receivable issued for sale of subsidiary - noncurrent
    1,850,000       -  
 
Volume:
Day Range:
Last Trade Time:
  • 1D
  • 1M
  • 3M
  • 6M
  • 1Y
  • 5Y
MHPC Latest News
  • No Recent News Available for this company!
New Post